ESTIMATES

ESTIMATES

Stock Information

Analyst Ratings

Mean Recommendation:

2.00

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 2.96 2.96 2.96 2.96 1 1 -- 6.47
Annual Sep 27 2.51 3.05 1.54 2.73 4 3 1 -5.16
Annual Sep 26 2.40 2.49 2.17 2.46 4 3 -- 3.67
Quarterly Mar 27 0.68 0.68 0.67 0.68 2 1 -- 0.54
Quarterly Jun 26 0.63 0.68 0.52 0.66 4 3 -- 9.22
Quarterly Sep 26 0.61 0.66 0.53 0.62 4 2 1 1.79
Quarterly Dec 26 0.60 0.64 0.56 0.60 2 1 1 -5.45

Actuals - Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 2.10 2.05 2.52
Annual Sep 24 1.99 1.96 1.47
Annual Sep 23 1.99 1.96 1.60
Quarterly Mar 26 0.62 0.58 7.33
Quarterly Dec 25 0.56 0.55 2.13
Quarterly Sep 25 0.56 0.51 10.24
Quarterly Jun 25 0.53 0.50 5.51

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 27 19.93 19.93 19.93 19.93 1 1 -- 2.50
Annual Sep 26 17.70 17.70 17.70 17.70 1 1 -- 1.96
Quarterly Jun 26 17.51 17.51 17.51 17.51 1 1 -- 1.87
Quarterly Sep 26 17.70 17.70 17.70 17.70 1 1 -- 1.96

Actuals - Book Value Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 17.14 16.58 3.35
Annual Sep 24 15.96 15.09 5.75
Annual Sep 23 14.99 -- --
Quarterly Mar 26 17.67 17.03 3.75
Quarterly Dec 25 17.26 17.78 -2.87
Quarterly Sep 25 17.14 16.58 3.35
Quarterly Jun 25 16.75 16.23 3.16

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 -- -- -- -- -- -- -- --
Annual Sep 27 -- -- -- -- -- -- -- --
Annual Sep 26 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --
Quarterly Jun 26 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 -- -- -- -- -- -- -- --
Annual Sep 27 -- -- -- -- -- -- -- --
Annual Sep 26 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --
Quarterly Jun 26 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 108.30 108.30 108.30 108.30 1 -- -- --
Annual Sep 27 105.56 137.60 85.93 99.35 4 2 -- -2.14
Annual Sep 26 89.96 112.98 70.21 86.70 3 1 1 -6.02
Quarterly Mar 27 24.90 25.00 24.80 24.90 2 -- -- -9.67
Quarterly Jun 26 23.09 29.56 18.62 21.10 3 2 -- -3.42
Quarterly Sep 26 22.78 29.44 18.19 20.70 3 1 1 -7.03
Quarterly Dec 26 23.20 23.40 23.00 23.20 2 -- -- -12.89

Actuals - EBIT

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 24 89.79 77.05 16.53
Annual Sep 23 89.69 72.99 22.87
Quarterly Mar 26 31.21 23.79 31.19
Quarterly Dec 25 28.57 20.84 37.10

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 147.60 147.60 147.60 147.60 1 -- -- --
Annual Sep 27 148.91 153.46 142.60 149.80 4 2 -- 2.23
Annual Sep 26 134.18 136.00 129.70 135.51 4 3 -- 3.47
Quarterly Mar 27 36.35 37.00 35.70 36.35 2 -- -- 0.23
Quarterly Jun 26 35.33 36.31 32.80 36.11 4 3 -- 8.16
Quarterly Sep 26 33.16 34.00 32.10 33.27 4 2 -- -1.35
Quarterly Dec 26 34.75 35.00 34.50 34.75 2 -- -- -1.84

Actuals - EBITDA

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 108.42 106.19 2.10
Annual Sep 24 98.11 96.76 1.39
Annual Sep 23 96.50 94.90 1.69
Quarterly Mar 26 34.41 32.29 6.57
Quarterly Dec 25 31.56 29.77 6.04
Quarterly Sep 25 29.24 26.97 8.39
Quarterly Jun 25 27.56 25.84 6.63

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 27 1.89 2.25 1.54 1.89 3 2 -- 4.95
Annual Sep 26 1.37 1.53 1.24 1.34 3 1 2 -5.78
Quarterly Mar 27 0.47 0.47 0.47 0.47 1 -- -- 1.08
Quarterly Jun 26 0.39 0.46 0.33 0.39 3 1 1 5.17
Quarterly Sep 26 0.38 0.46 0.32 0.35 3 1 1 -6.30
Quarterly Dec 26 0.34 0.34 0.34 0.34 1 -- -- -22.73

Actuals - GAAP Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 1.08 1.15 -5.88
Annual Sep 24 0.61 0.52 17.31
Annual Sep 23 0.67 0.65 3.08
Quarterly Mar 26 0.29 0.37 -21.20
Quarterly Dec 25 0.31 0.33 -4.91
Quarterly Sep 25 0.26 0.32 -18.11
Quarterly Jun 25 0.27 0.30 -9.40

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 -- -- -- -- -- -- -- --
Annual Sep 27 -- -- -- -- -- -- -- --
Annual Sep 26 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --
Quarterly Jun 26 -- -- -- -- -- -- -- --

Actuals - Net Debt

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 113.60 113.60 113.60 113.60 1 -- -- --
Annual Sep 27 109.39 118.16 104.00 106.00 3 2 -- 13.51
Annual Sep 26 92.86 96.09 88.50 94.00 3 2 -- 10.97
Quarterly Mar 27 25.90 26.00 25.80 25.90 2 -- -- 13.93
Quarterly Jun 26 24.28 25.53 22.30 25.00 3 2 -- 16.17
Quarterly Sep 26 23.84 25.42 22.10 24.00 3 2 -- 9.23
Quarterly Dec 26 24.20 24.40 24.00 24.20 2 -- -- 11.18

Actuals - Net Income

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 79.24 77.07 2.82
Annual Sep 24 73.55 72.41 1.57
Annual Sep 23 73.54 72.19 1.88
Quarterly Mar 26 23.77 20.57 15.53
Quarterly Dec 25 21.37 20.87 2.41
Quarterly Sep 25 21.43 19.21 11.54
Quarterly Jun 25 20.12 18.86 6.67

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 -- -- -- -- -- -- -- --
Annual Sep 27 -- -- -- -- -- -- -- --
Annual Sep 26 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --
Quarterly Jun 26 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 -- -- -- -- -- -- -- --
Annual Sep 27 -- -- -- -- -- -- -- --
Annual Sep 26 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --
Quarterly Jun 26 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 576.70 576.70 576.70 576.70 1 1 -- 2.54
Annual Sep 27 555.76 570.14 530.00 561.45 4 3 -- 3.52
Annual Sep 26 521.22 523.00 520.21 520.84 4 4 -- 4.09
Quarterly Mar 27 135.11 137.21 133.00 135.11 2 1 -- 1.00
Quarterly Jun 26 132.39 133.00 132.00 132.27 4 4 -- 5.15
Quarterly Sep 26 135.68 137.00 135.00 135.36 4 4 -- 6.43
Quarterly Dec 26 132.49 135.97 129.00 132.49 2 1 -- 0.62

Actuals - Sales

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 430.22 425.94 1.00
Annual Sep 24 424.05 423.06 0.23
Annual Sep 23 444.85 442.96 0.43
Quarterly Mar 26 130.74 125.03 4.57
Quarterly Dec 25 122.46 116.13 5.45
Quarterly Sep 25 114.34 110.25 3.71
Quarterly Jun 25 107.51 106.23 1.21

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 32.49 28.48 27.17

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 16.95 4.83 17.87

Source: LSEG