ESTIMATES

ESTIMATES

Stock Information

Analyst Ratings

Mean Recommendation:

2.00

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 2.96 2.96 2.96 2.96 1 1 -- 6.47
Annual Sep 27 2.60 3.05 1.54 2.73 6 3 1 -1.96
Annual Sep 26 2.40 2.49 2.17 2.45 6 3 -- 3.95
Quarterly Mar 27 0.68 0.69 0.67 0.68 3 1 -- 1.19
Quarterly Jun 26 0.62 0.68 0.52 0.64 6 3 -- 8.10
Quarterly Sep 26 0.62 0.66 0.53 0.64 6 2 1 4.54
Quarterly Dec 26 0.62 0.67 0.56 0.64 3 1 1 -1.88

Actuals - Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 2.10 2.05 2.52
Annual Sep 24 1.99 1.96 1.47
Annual Sep 23 1.99 1.96 1.60
Quarterly Mar 26 0.62 -- --
Quarterly Dec 25 0.56 0.55 2.13
Quarterly Sep 25 0.56 0.51 10.24
Quarterly Jun 25 0.53 0.50 5.51

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 27 19.93 19.93 19.93 19.93 1 1 -- 2.50
Annual Sep 26 17.70 17.70 17.70 17.70 1 1 -- 1.96
Quarterly Jun 26 17.51 17.51 17.51 17.51 1 1 -- 1.87
Quarterly Sep 26 17.70 17.70 17.70 17.70 1 1 -- 1.96

Actuals - Book Value Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 17.14 16.58 3.35
Annual Sep 24 15.96 15.09 5.75
Annual Sep 23 14.99 -- --
Quarterly Mar 26 17.67 -- --
Quarterly Dec 25 17.26 17.78 -2.87
Quarterly Sep 25 17.14 16.58 3.35
Quarterly Jun 25 16.75 16.23 3.16

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 -- -- -- -- -- -- -- --
Annual Sep 27 -- -- -- -- -- -- -- --
Annual Sep 26 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --
Quarterly Jun 26 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 -- -- -- -- -- -- -- --
Annual Sep 27 -- -- -- -- -- -- -- --
Annual Sep 26 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --
Quarterly Jun 26 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 108.30 108.30 108.30 108.30 1 -- -- --
Annual Sep 27 112.25 139.00 85.93 99.70 5 2 -- 4.07
Annual Sep 26 97.72 121.00 70.21 99.84 4 1 1 2.08
Quarterly Mar 27 27.57 32.90 24.80 25.00 3 -- -- --
Quarterly Jun 26 25.02 30.80 18.62 25.33 4 2 -- 4.64
Quarterly Sep 26 25.28 32.80 18.19 25.07 4 1 1 3.20
Quarterly Dec 26 26.63 33.50 23.00 23.40 3 -- -- --

Actuals - EBIT

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 24 89.79 77.05 16.53
Annual Sep 23 89.69 72.99 22.87
Quarterly Dec 25 28.57 20.84 37.10

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 147.60 147.60 147.60 147.60 1 -- -- --
Annual Sep 27 148.34 153.46 142.57 149.40 6 2 -- 1.83
Annual Sep 26 132.96 136.00 127.25 134.61 6 3 -- 2.53
Quarterly Mar 27 36.27 37.00 35.70 36.10 3 -- -- --
Quarterly Jun 26 34.51 36.31 31.74 35.00 6 3 -- 5.64
Quarterly Sep 26 33.83 36.00 32.10 33.70 6 2 -- 0.65
Quarterly Dec 26 35.40 36.70 34.50 35.00 3 -- -- --

Actuals - EBITDA

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 108.42 106.19 2.10
Annual Sep 24 98.11 96.76 1.39
Annual Sep 23 96.50 94.90 1.69
Quarterly Mar 26 34.41 -- --
Quarterly Dec 25 31.56 29.77 6.04
Quarterly Sep 25 29.24 26.97 8.39
Quarterly Jun 25 27.56 25.84 6.63

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 27 1.86 2.25 1.54 1.90 5 2 -- 2.88
Annual Sep 26 1.40 1.53 1.24 1.42 5 1 2 -3.85
Quarterly Mar 27 0.47 0.50 0.43 0.47 2 -- -- --
Quarterly Jun 26 0.38 0.46 0.33 0.38 5 1 1 2.14
Quarterly Sep 26 0.39 0.46 0.32 0.40 5 1 1 -2.49
Quarterly Dec 26 0.44 0.44 0.44 0.44 2 -- -- --

Actuals - GAAP Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 1.08 1.15 -5.88
Annual Sep 24 0.61 0.52 17.31
Annual Sep 23 0.67 0.65 3.08
Quarterly Mar 26 0.29 -- --
Quarterly Dec 25 0.31 0.33 -4.91
Quarterly Sep 25 0.26 0.32 -18.11
Quarterly Jun 25 0.27 0.30 -9.40

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 -- -- -- -- -- -- -- --
Annual Sep 27 -- -- -- -- -- -- -- --
Annual Sep 26 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --
Quarterly Jun 26 -- -- -- -- -- -- -- --

Actuals - Net Debt

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 113.60 113.60 113.60 113.60 1 -- -- --
Annual Sep 27 100.16 118.16 72.00 104.00 5 2 -- 3.93
Annual Sep 26 86.47 96.09 60.20 93.55 5 2 -- 3.33
Quarterly Mar 27 22.73 26.00 16.40 25.80 3 -- -- --
Quarterly Jun 26 22.15 25.53 14.40 23.52 5 2 -- 5.99
Quarterly Sep 26 22.66 25.56 16.20 24.00 5 2 -- 3.81
Quarterly Dec 26 21.77 24.40 16.90 24.00 3 -- -- --

Actuals - Net Income

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 79.24 77.07 2.82
Annual Sep 24 73.55 72.41 1.57
Annual Sep 23 73.54 72.19 1.88
Quarterly Mar 26 23.77 -- --
Quarterly Dec 25 21.37 20.87 2.41
Quarterly Sep 25 21.43 19.21 11.54
Quarterly Jun 25 20.12 18.86 6.67

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 -- -- -- -- -- -- -- --
Annual Sep 27 -- -- -- -- -- -- -- --
Annual Sep 26 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --
Quarterly Jun 26 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 -- -- -- -- -- -- -- --
Annual Sep 27 -- -- -- -- -- -- -- --
Annual Sep 26 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --
Quarterly Jun 26 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 576.70 576.70 576.70 576.70 1 1 -- 2.54
Annual Sep 27 548.13 570.14 518.47 550.10 6 3 -- 2.10
Annual Sep 26 513.75 523.00 488.72 520.44 6 4 -- 2.60
Quarterly Mar 27 134.90 137.21 133.00 134.50 3 1 -- 0.85
Quarterly Jun 26 130.05 133.00 122.25 132.08 6 4 -- 3.29
Quarterly Sep 26 133.20 137.00 124.58 135.16 6 4 -- 4.48
Quarterly Dec 26 132.76 135.97 129.00 133.30 3 1 -- 0.83

Actuals - Sales

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 430.22 425.94 1.00
Annual Sep 24 424.05 423.06 0.23
Annual Sep 23 444.85 442.96 0.43
Quarterly Mar 26 130.74 -- --
Quarterly Dec 25 122.46 116.13 5.45
Quarterly Sep 25 114.34 110.25 3.71
Quarterly Jun 25 107.51 106.23 1.21

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 29.91 26.15 24.19

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 17.26 8.07 14.03

Source: LSEG