ESTIMATES

ESTIMATES

Stock Information

Analyst Ratings

Mean Recommendation:

2.20

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 27 1.93 1.93 1.93 1.93 1 -- -- --
Annual Sep 26 1.66 2.02 1.05 1.92 3 -- -- --
Annual Sep 25 1.97 2.13 1.87 1.93 5 -- -- --
Quarterly Mar 25 0.48 0.50 0.46 0.48 5 -- -- --
Quarterly Jun 25 0.49 0.53 0.46 0.48 5 -- -- --
Quarterly Sep 25 0.50 0.60 0.46 0.48 5 -- -- --
Quarterly Dec 24 0.50 0.51 0.48 0.49 5 -- -- --
Long Term Growth 17.00 17.00 17.00 17.00 1 -- -- 0.00

Actuals - Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 24 1.99 1.96 1.47
Annual Sep 23 1.99 1.96 1.60
Annual Sep 22 1.66 1.62 2.47
Quarterly Sep 24 0.52 0.50 4.80
Quarterly Jun 24 0.50 0.49 1.17
Quarterly Mar 24 0.49 0.47 5.15
Quarterly Dec 23 0.48 0.44 9.23

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 17.76 17.76 17.76 17.76 1 -- -- --
Annual Sep 25 16.43 16.43 16.43 16.43 1 -- -- --
Quarterly Mar 25 16.27 16.27 16.27 16.27 1 -- -- --
Quarterly Jun 25 16.35 16.35 16.35 16.35 1 -- -- --
Quarterly Sep 25 16.43 16.43 16.43 16.43 1 -- -- --
Quarterly Dec 24 16.20 16.20 16.20 16.20 1 -- -- --

Actuals - Book Value Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 24 15.96 15.09 5.75
Annual Sep 23 14.99 -- --
Annual Sep 22 14.21 -- --
Quarterly Sep 24 15.96 15.31 4.24
Quarterly Jun 24 15.48 14.85 4.26
Quarterly Mar 24 15.16 14.81 2.39
Quarterly Dec 23 14.98 14.87 0.68

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 27 -- -- -- -- -- -- -- --
Annual Sep 26 -- -- -- -- -- -- -- --
Annual Sep 25 -- -- -- -- -- -- -- --
Quarterly Sep 25 -- -- -- -- -- -- -- --
Quarterly Jun 25 -- -- -- -- -- -- -- --
Quarterly Mar 25 -- -- -- -- -- -- -- --
Quarterly Dec 24 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 27 -- -- -- -- -- -- -- --
Annual Sep 26 -- -- -- -- -- -- -- --
Annual Sep 25 -- -- -- -- -- -- -- --
Quarterly Sep 25 -- -- -- -- -- -- -- --
Quarterly Jun 25 -- -- -- -- -- -- -- --
Quarterly Mar 25 -- -- -- -- -- -- -- --
Quarterly Dec 24 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 27 88.30 88.30 88.30 88.30 1 -- -- --
Annual Sep 26 74.11 99.00 56.62 70.40 4 -- -- 12.61
Annual Sep 25 71.55 88.40 54.00 71.90 4 -- -- --
Quarterly Mar 25 16.35 19.90 12.35 17.50 5 -- -- --
Quarterly Jun 25 16.77 22.20 12.18 18.00 5 -- -- --
Quarterly Sep 25 17.56 24.80 12.59 18.60 5 -- -- --
Quarterly Dec 24 16.44 21.50 12.13 17.15 5 -- -- --

Actuals - EBIT

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 24 89.79 77.05 16.53
Annual Sep 23 89.69 72.99 22.87
Annual Sep 22 79.42 70.80 12.17
Quarterly Sep 24 23.76 17.92 32.61
Quarterly Jun 24 22.54 17.97 25.46
Quarterly Mar 24 15.76 17.14 -8.03
Quarterly Dec 23 15.20 15.85 -4.05

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 27 114.90 114.90 114.90 114.90 1 -- -- --
Annual Sep 26 101.93 109.73 81.60 108.20 4 -- -- -6.23
Annual Sep 25 99.57 102.80 98.00 99.20 5 -- -- --
Quarterly Mar 25 24.62 25.80 22.60 24.93 5 -- -- --
Quarterly Jun 25 24.78 25.60 24.00 24.71 5 -- -- --
Quarterly Sep 25 25.15 27.50 23.05 25.12 5 -- -- --
Quarterly Dec 24 25.02 25.90 24.20 25.00 5 -- -- --

Actuals - EBITDA

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 24 98.11 96.76 1.39
Annual Sep 23 96.50 94.90 1.69
Annual Sep 22 79.42 77.09 3.02
Quarterly Sep 24 26.25 24.88 5.51
Quarterly Jun 24 24.73 24.54 0.73
Quarterly Mar 24 23.83 23.34 2.06
Quarterly Dec 23 23.31 22.28 4.58

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 1.14 1.22 1.05 1.14 2 -- -- --
Annual Sep 25 1.08 1.44 0.79 1.04 4 -- -- --
Quarterly Mar 25 0.26 0.32 0.20 0.26 4 -- -- --
Quarterly Jun 25 0.27 0.37 0.19 0.26 4 -- -- --
Quarterly Sep 25 0.29 0.44 0.20 0.27 4 -- -- --
Quarterly Dec 24 0.25 0.31 0.19 0.26 4 -- -- --

Actuals - GAAP Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 24 0.61 0.52 17.31
Annual Sep 23 0.67 0.65 3.08
Annual Sep 22 0.54 0.35 56.07
Quarterly Sep 24 0.32 0.24 34.74
Quarterly Jun 24 0.26 0.22 16.85
Quarterly Mar 24 0.11 0.18 -38.20
Quarterly Dec 23 -0.08 0.03 -106.67

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 27 -- -- -- -- -- -- -- --
Annual Sep 26 -- -- -- -- -- -- -- --
Annual Sep 25 -- -- -- -- -- -- -- --
Quarterly Sep 25 -- -- -- -- -- -- -- --
Quarterly Jun 25 -- -- -- -- -- -- -- --
Quarterly Mar 25 -- -- -- -- -- -- -- --
Quarterly Dec 24 -- -- -- -- -- -- -- --

Actuals - Net Debt

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 27 76.00 76.00 76.00 76.00 1 -- -- --
Annual Sep 26 60.19 77.00 41.17 61.30 4 -- -- -5.89
Annual Sep 25 56.87 75.05 30.00 71.00 5 -- -- --
Quarterly Mar 25 13.88 18.60 7.00 18.00 5 -- -- --
Quarterly Jun 25 14.14 19.05 7.43 17.00 5 -- -- --
Quarterly Sep 25 14.81 18.40 7.83 18.00 5 -- -- --
Quarterly Dec 24 14.07 19.00 7.25 18.00 5 -- -- --

Actuals - Net Income

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 24 73.55 72.41 1.57
Annual Sep 23 73.54 72.19 1.88
Annual Sep 22 59.59 57.74 3.21
Quarterly Sep 24 19.47 18.37 5.99
Quarterly Jun 24 18.49 18.35 0.75
Quarterly Mar 24 17.95 17.59 2.02
Quarterly Dec 23 17.65 16.39 7.67

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 27 -- -- -- -- -- -- -- --
Annual Sep 26 -- -- -- -- -- -- -- --
Annual Sep 25 -- -- -- -- -- -- -- --
Quarterly Sep 25 -- -- -- -- -- -- -- --
Quarterly Jun 25 -- -- -- -- -- -- -- --
Quarterly Mar 25 -- -- -- -- -- -- -- --
Quarterly Dec 24 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 27 -- -- -- -- -- -- -- --
Annual Sep 26 -- -- -- -- -- -- -- --
Annual Sep 25 -- -- -- -- -- -- -- --
Quarterly Sep 25 -- -- -- -- -- -- -- --
Quarterly Jun 25 -- -- -- -- -- -- -- --
Quarterly Mar 25 -- -- -- -- -- -- -- --
Quarterly Dec 24 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 27 463.60 463.60 463.60 463.60 1 -- -- --
Annual Sep 26 445.74 451.46 443.70 443.90 4 -- -- -0.14
Annual Sep 25 424.08 425.30 422.00 424.20 5 -- -- --
Quarterly Mar 25 105.32 108.00 102.70 105.40 5 -- -- --
Quarterly Jun 25 106.28 107.00 105.00 106.50 5 -- -- --
Quarterly Sep 25 108.38 110.70 105.00 108.40 5 -- -- --
Quarterly Dec 24 104.08 104.40 103.70 104.00 5 -- -- --

Actuals - Sales

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 24 424.05 423.06 0.23
Annual Sep 23 444.85 442.96 0.43
Annual Sep 22 388.23 382.98 1.37
Quarterly Sep 24 105.05 104.08 0.94
Quarterly Jun 24 105.20 105.60 -0.37
Quarterly Mar 24 107.70 106.99 0.66
Quarterly Dec 23 106.09 105.61 0.45

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 16.21 16.40 19.39

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 0.25 -15.40 16.03

Source: LSEG