ESTIMATES

ESTIMATES

Stock Information

Analyst Ratings

Mean Recommendation:

2.20

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 3.50 3.78 3.10 3.61 3 1 1 3.00
Annual Sep 27 3.10 3.30 2.70 3.16 5 1 1 -0.96
Quarterly Mar 27 0.73 0.82 0.58 0.75 5 -- 1 -3.97
Quarterly Jun 27 0.78 0.84 0.68 0.80 5 -- 1 -3.46
Quarterly Sep 27 0.83 0.87 0.72 0.85 5 -- 1 -1.82
Quarterly Dec 26 0.76 0.80 0.72 0.76 5 1 -- 3.13

Actuals - Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 26 2.70 2.69 0.31
Annual Sep 25 2.10 2.05 2.52
Annual Sep 24 1.99 1.96 1.47
Quarterly Sep 26 0.78 0.76 2.09
Quarterly Jun 26 0.75 0.67 12.36
Quarterly Mar 26 0.62 0.58 7.33
Quarterly Dec 25 0.56 0.55 2.13

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 21.72 21.72 21.72 21.72 1 -- -- --
Annual Sep 27 19.60 19.60 19.60 19.60 1 -- 1 -5.63
Quarterly Mar 27 18.69 18.69 18.69 18.69 1 -- -- --
Quarterly Jun 27 19.11 19.11 19.11 19.11 1 -- -- --
Quarterly Sep 27 19.60 19.60 19.60 19.60 1 -- -- --
Quarterly Dec 26 18.32 18.32 18.32 18.32 1 -- -- --

Actuals - Book Value Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 17.14 16.58 3.35
Annual Sep 24 15.96 15.09 5.75
Quarterly Jun 26 18.06 17.51 3.13
Quarterly Mar 26 17.67 17.03 3.75
Quarterly Dec 25 17.26 17.78 -2.87

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 -- -- -- -- -- -- -- --
Annual Sep 27 -- -- -- -- -- -- -- --
Quarterly Sep 27 -- -- -- -- -- -- -- --
Quarterly Jun 27 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 -- -- -- -- -- -- -- --
Annual Sep 27 -- -- -- -- -- -- -- --
Quarterly Sep 27 -- -- -- -- -- -- -- --
Quarterly Jun 27 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 140.30 140.30 140.30 140.30 1 -- -- --
Annual Sep 27 133.05 155.80 102.12 137.14 4 -- -- --
Quarterly Mar 27 34.72 37.00 31.10 36.07 3 -- -- --
Quarterly Jun 27 36.39 39.40 31.70 38.07 3 -- -- --
Quarterly Sep 27 38.12 41.80 33.20 39.35 3 -- -- --
Quarterly Dec 26 34.17 37.60 30.10 34.80 3 -- -- --

Actuals - EBIT

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 26 135.28 110.43 22.50
Annual Sep 24 89.79 77.05 16.53
Quarterly Sep 26 38.44 30.99 24.05
Quarterly Jun 26 37.12 23.09 60.72
Quarterly Mar 26 31.21 23.79 31.19
Quarterly Dec 25 28.57 20.84 37.10

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 191.83 199.70 184.80 191.00 3 -- -- 3.81
Annual Sep 27 171.01 174.70 169.00 170.33 5 3 -- 0.50
Quarterly Mar 27 40.77 43.40 39.00 40.30 5 1 1 -1.96
Quarterly Jun 27 43.91 46.03 42.70 43.70 5 2 -- 1.74
Quarterly Sep 27 45.35 47.20 43.55 45.10 5 1 1 1.27
Quarterly Dec 26 40.80 42.80 39.80 40.50 5 1 1 -1.69

Actuals - EBITDA

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 26 148.10 147.21 0.60
Annual Sep 25 108.42 106.19 2.10
Annual Sep 24 98.11 96.76 1.39
Quarterly Sep 26 41.74 40.79 2.32
Quarterly Jun 26 40.39 35.33 14.30
Quarterly Mar 26 34.41 32.29 6.57
Quarterly Dec 25 31.56 29.77 6.04

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 2.23 2.23 2.23 2.23 1 -- -- --
Annual Sep 27 2.06 2.47 1.70 2.03 4 1 1 1.61
Quarterly Mar 27 0.49 0.60 0.38 0.49 3 -- 1 -5.16
Quarterly Jun 27 0.55 0.64 0.48 0.54 3 -- 1 -4.60
Quarterly Sep 27 0.59 0.67 0.52 0.59 3 -- 1 -3.78
Quarterly Dec 26 0.52 0.57 0.49 0.50 3 1 -- 7.59

Actuals - GAAP Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 26 1.38 1.52 -9.06
Annual Sep 25 1.08 1.15 -5.88
Annual Sep 24 0.61 0.52 17.31
Quarterly Sep 26 0.38 0.50 -23.23
Quarterly Jun 26 0.40 0.39 1.70
Quarterly Mar 26 0.29 0.37 -21.20
Quarterly Dec 25 0.31 0.33 -4.91

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 -- -- -- -- -- -- -- --
Annual Sep 27 -- -- -- -- -- -- -- --
Quarterly Sep 27 -- -- -- -- -- -- -- --
Quarterly Jun 27 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --

Actuals - Net Debt

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 142.10 142.10 142.10 142.10 1 -- -- --
Annual Sep 27 93.82 131.00 35.40 104.44 4 -- 1 -18.67
Quarterly Mar 27 27.35 32.40 18.50 31.15 3 -- -- --
Quarterly Jun 27 28.83 33.00 20.60 32.88 3 -- -- --
Quarterly Sep 27 30.26 34.10 22.70 33.99 3 -- -- --
Quarterly Dec 26 26.85 31.50 19.00 30.05 3 -- -- --

Actuals - Net Income

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 26 104.75 88.59 18.24
Annual Sep 25 79.24 77.07 2.82
Annual Sep 24 73.55 72.41 1.57
Quarterly Sep 26 30.49 27.15 12.30
Quarterly Jun 26 29.12 24.66 18.08
Quarterly Mar 26 23.77 20.57 15.53
Quarterly Dec 25 21.37 20.87 2.41

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 -- -- -- -- -- -- -- --
Annual Sep 27 -- -- -- -- -- -- -- --
Quarterly Sep 27 -- -- -- -- -- -- -- --
Quarterly Jun 27 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 -- -- -- -- -- -- -- --
Annual Sep 27 -- -- -- -- -- -- -- --
Quarterly Sep 27 -- -- -- -- -- -- -- --
Quarterly Jun 27 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 647.31 661.30 637.00 643.64 3 1 -- 6.84
Annual Sep 27 596.15 602.00 577.90 601.70 5 4 -- 2.67
Quarterly Mar 27 147.10 153.00 142.10 146.66 4 3 -- 2.68
Quarterly Jun 27 149.45 154.00 145.40 149.21 4 3 -- 2.72
Quarterly Sep 27 156.04 160.00 149.40 157.38 4 3 -- 5.05
Quarterly Dec 26 142.15 143.00 140.90 142.35 4 1 -- 0.20

Actuals - Sales

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 26 535.19 532.17 0.57
Annual Sep 25 430.22 425.94 1.00
Annual Sep 24 424.05 423.06 0.23
Quarterly Sep 26 143.32 140.33 2.13
Quarterly Jun 26 138.67 132.39 4.75
Quarterly Mar 26 130.74 125.03 4.57
Quarterly Dec 25 122.46 116.13 5.45

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 21.64 18.84 16.71

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 15.24 12.74

Source: LSEG