e8vk
Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

     
Date of Report (Date of earliest event reported)   January 15, 2004
   

Digi International Inc.


(Exact name of Registrant as specified in its charter)
         
Delaware   0-17972   41-1532464

 
 
(State or other jurisdiction
of incorporation)
  (Commission File Number)   (IRS Employer
Identification No.)
     
11001 Bren Road East
Minnetonka, Minnesota
  55343

 
(Address of principal executive offices)   (Zip Code)
     
Registrant’s telephone number, including area code   (952) 912-3444
   


TABLE OF CONTENTS

Item 7. Exhibits.
Item 12. Results of Operations and Financial Condition.
SIGNATURES
EXHIBIT INDEX
EX-99 Press Release


Table of Contents

Item 7. Exhibits. The following Exhibit is being furnished herewith:

  99   Press Release dated January 15, 2004.

Item 12. Results of Operations and Financial Condition.

     On January 15, 2004, Digi International Inc. (the “Company”) reported its financial results for its fiscal quarter ended December 31, 2003. See the Company’s press release dated January 15, 2004, which is furnished as Exhibit 99 and incorporated by reference in this Current Report on Form 8-K.

EXPLANATION OF NON-GAAP FINANCIAL MEASURES

In its conference call to discuss the Q1 2004 financial results, management disclosed a non-GAAP financial measure, or EBTDA, defined as net income before provision for income taxes, depreciation of property and equipment, and amortization of intangible and other assets. EBTDA is not a measure of financial performance under GAAP. This non-GAAP financial measure described herein is not a substitute for the GAAP measures of earnings, for which management has responsibility.

EBTDA is derived from net income as follows. EBTDA for the quarter ended December 31, 2003 was $4,560. Net income for the quarter ended December 31, 2003 was $1,647. EBTDA represents net income of $1,647 plus provision for income taxes of $706 plus depreciation of property and equipment of $657 plus amortization of intangibles and other assets of $1,550. Management believes that disclosure of EBTDA provides useful information to investors because it is considered to be a reasonable approximation of gross cash flow and is frequently cited by financial analysts in evaluating performance.

2


Table of Contents

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

         
    DIGI INTERNATIONAL INC
         
Date: January 16, 2004   By   /s/ Subramanian Krishnan
       
        Subramanian Krishnan
Senior Vice President, Chief Financial Officer and Treasurer

3


Table of Contents

EXHIBIT INDEX

         
No.   Exhibit   Manner of Filing

 
 
99   Press Release dated January 15, 2004.   Filed
Electronically

 

exv99
 

EXHIBIT 99

Digi International Reports Fiscal First Quarter 2004 Results
Company Exceeds Revenue and Earnings Per Share Guidance

(Minneapolis, January 15, 2004) - Digi International® Inc. (NASDAQ: DGII) today reported revenue of $26.3 million for the first fiscal quarter of 2004, compared to $25.5 million in the first fiscal quarter of 2003. Revenue for the quarter was slightly above the upper end of management’s previously announced guidance of $25.0 — $26.0 million.

Device Networking Solutions products, which include NetSilicon and the device server product lines, contributed $8.8 million in revenue in the first quarter of fiscal 2004. Revenue from Connectivity Solutions products was $17.5 million in the first fiscal quarter of 2004.

Digi reported net income of $1.6 million for the first fiscal quarter of 2004, or $0.08 per diluted share, compared to a net loss of $42.8 million, or $1.94 per diluted share, during the first fiscal quarter of 2003. Earnings per diluted share for the first fiscal quarter of 2004 exceeded the upper end of management’s guidance of $0.04 — $0.06. In the fiscal first quarter of 2003, Digi adopted Statement of Financial Accounting Standards No. 142 “Goodwill and Other Intangible Assets” (SFAS 142) and recorded a non-cash goodwill impairment charge of $43.9 million as a change in an accounting principle. Income before the cumulative effect of this accounting change was $1.1 million, or $0.05 per diluted share, in the fiscal first quarter of 2003.

The gross margin in the fiscal first quarter of 2004 was 61.2% compared to 60.1% in the fiscal first quarter of 2003. The increase in 2004 is due primarily to higher margin engineering services and software maintenance fees, as well as an emphasis on cost reductions in certain product lines and favorable product mix.

Total operating expenses in the fiscal first quarter of 2004 were $13.8 million compared to $14.0 million in the fiscal first quarter of 2003.

Digi’s cash and cash equivalents and marketable securities balance at the end of the quarter was $60.7 million, an increase of $3.1 million from the end of the prior quarter. Days sales outstanding (DSO) was at 30 days for the fiscal first quarter of 2004, a decrease of two days compared to the previous quarter. Digi’s cash per share at December 31, 2003, defined as cash and cash equivalents and marketable securities divided by shares outstanding of 20,691,530, was $2.93. Tangible book value per share

 


 

Digi International Reports Fiscal First Quarter 2004 Results — Page 2

at December 31, 2003, defined as stockholders’ equity less net identifiable intangible assets and goodwill divided by shares outstanding of 20,691,530, was $4.18.

“I am pleased with Digi’s performance in the quarter,” said Joe Dunsmore, Chairman, President and CEO of Digi.

Highlights of the quarter

    Digi launched its new USB Plus series – a complete line of powered USB solutions designed to simplify retail operations by allowing powered USB peripheral devices to be used with a standard, low-cost PC.

    Digi debuted its new USB Plus Series of powered USB solutions and previewed its AnywhereUSB/4+ at Comdex.

    Digi expanded its Digi CM™ console server line to include the new Digi CM 48 console server – a secure 48-port console server designed for use in large-scale deployments of data center equipment.

    Digi entered into an agreement with Rackable Systems to provide its new Digi CM 48 for use in Rackable System’s large-scale data center rack systems.

Second Quarter and Fiscal 2004 Guidance

Digi expects second quarter 2004 revenue to be in the range of $25.5 to $26.5 million and anticipates earnings per diluted share to be in the range of $0.06 to $0.08. For the full fiscal year 2004, Digi continues to forecast an increase in revenue over fiscal year 2003 revenue of 2% to 7%. Digi is increasing its guidance for earnings per diluted share for fiscal 2004 to a range of $0.30 to $0.34, from the previously forecasted range of $0.26 to $0.32. This updated guidance in anticipated earnings per diluted share for fiscal 2004 would result in an increase of 36% to 55% over fiscal 2003 earnings per diluted share before the cumulative effect of the accounting change related to the adoption of SFAS 142 and the tax benefits of the net operating loss carryforwards.

 


 

Digi International Reports Fiscal First Quarter 2004 Results — Page 3

DIGI INTERNATIONAL INC.
Condensed Consolidated Statement of Operations
(In thousands, except per share and share amounts)
(Unaudited)

                     
        Three months ended
       
        December 31, 2003   December 31, 2002
       
 
Net sales
  $ 26,307     $ 25,527  
Cost of sales
    10,203       10,180  
 
   
     
 
Gross margin
    16,104       15,347  
 
   
     
 
Operating expenses:
               
 
Sales and marketing
    6,076       6,157  
 
Research and development
    4,511       4,145  
 
General and administrative
    1,940       2,083  
 
Intangibles amortization
    1,298       1,711  
 
Restructuring
          (132 )
 
   
     
 
   
Total operating expenses
    13,825       13,964  
 
Gain from forgiveness of grant payable
          67  
 
   
     
 
Operating income
    2,279       1,450  
Other income, net
    74       15  
 
   
     
 
Income before income taxes and cumulative effect of accounting change
    2,353       1,465  
Income tax provision
    706       396  
 
   
     
 
Income before cumulative effect of accounting change
    1,647       1,069  
Cumulative effect of accounting change
          (43,866 )
 
   
     
 
Net income (loss)
  $ 1,647     $ (42,797 )
Income (loss) per common share, basic:
               
 
Before cumulative effect of accounting change
  $ 0.08     $ 0.05  
 
Cumulative effect of accounting change
          (1.99 )
 
   
     
 
 
  $ 0.08     $ (1.94 )
 
   
     
 
Income (loss) per common share, diluted:
               
 
Before cumulative effect of accounting change
  $ 0.08     $ 0.05  
 
Cumulative effect of accounting change
          (1.99 )
 
   
     
 
 
  $ 0.08     $ (1.94 )
 
   
     
 
Weighted average common shares, basic
    20,497,909       22,068,349  
 
   
     
 
Weighted average common shares, diluted
    21,276,303       22,085,535  
 
   
     
 

 


 

Digi International Reports Fiscal First Quarter 2004 Results — Page 4

DIGI INTERNATIONAL INC.
Condensed Consolidated Balance Sheets

(In thousands)

                     
        December 31, 2003   September 30, 2003
       
 
        (unaudited)        
ASSETS
               
Current assets:
               
 
Cash and cash equivalents and marketable securities
  $ 60,713     $ 57,633  
 
Accounts receivable, net
    10,168       10,842  
 
Inventories, net
    11,119       10,437  
 
Other
    5,843       4,873  
 
   
     
 
   
Total current assets
    87,843       83,785  
Property, equipment and improvements, net
    20,000       19,888  
Identifiable intangible assets and goodwill, net
    24,201       23,603  
Net deferred tax assets
    4,534       4,224  
Other
    946       1,040  
 
   
     
 
   
Total assets
  $ 137,524     $ 132,540  
 
   
     
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current liabilities:
               
 
Short-term borrowing
  $ 2,147     $ 1,983  
 
Accounts payable
    6,110       5,742  
 
Accrued expenses and income taxes payable
    18,050       18,250  
 
Restructuring accruals
    11       17  
 
   
     
 
   
Total current liabilities
    26,318       25,992  
 
Net deferred tax liabilities
    571       685  
 
   
     
 
Total liabilities
    26,889       26,677  
Total stockholders’ equity
    110,635       105,863  
 
   
     
 
   
Total liabilities and stockholders’ equity
  $ 137,524     $ 132,540  
 
   
     
 

 


 

Digi International Reports Fiscal First Quarter 2004 Results — Page 5

DIGI INTERNATIONAL INC.
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE THREE MONTHS ENDED DECEMBER 31, 2003 AND 2002
(in thousands)
(Unaudited)

                         
            Three months ended
           
            December 31, 2003   December 31, 2002
           
 
Operating activities:
               
 
Net income (loss)
  $ 1,647     $ (42,796 )
 
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
               
     
Restructuring
          (132 )
     
Depreciation of property and equipment
    657       764  
     
Amortization of intangible and other assets
    1,550       1,749  
     
Goodwill impairment charge
          43,866  
     
Benefit for doubtful accounts and product returns
    (96 )     (100 )
     
Provision for inventory obsolescence
    111       466  
     
Gain on sale of fixed assets
          (3 )
     
Stock compensation
    68       30  
     
Tax benefit related to the exercise of stock options
    534        
     
Changes in operating assets and liabilities
    (1,717 )     (2,736 )
 
   
     
 
       
Total adjustments
    1,107       43,904  
 
   
     
 
       
Net cash provided by operating activities
    2,754       1,108  
 
   
     
 
Investing activities:
               
   
Sale (purchase) of held-to-maturity marketable securities, net
    3,895       (1,374 )
   
Contingent purchase price payments related to business acquisitions
    (1,962 )     (2,018 )
   
Proceeds from sale of fixed assets
          6  
   
Purchase of property, equipment, intangibles, and improvements
    (371 )     (153 )
 
   
     
 
       
Net cash provided by (used in) investing activities
    1,562       (3,539 )
 
   
     
 
Financing activities:
               
   
Borrowing under line of credit
          708  
   
Principal payments on long-term debt
          (32 )
   
Purchase of treasury stock
          (3,603 )
   
Stock option transactions
    1,858        
   
Employee stock purchase plan transactions
    335       136  
 
   
     
 
       
Net cash provided by (used in) financing activities
    2,193       (2,791 )
 
   
     
 
Effect of exchange rate changes on cash and cash equivalents
    467       125  
 
   
     
 
Net increase in cash and cash equivalents
    6,976       (5,097 )
Cash and cash equivalents, beginning of period
    17,228       33,490  
 
   
     
 
Cash and cash equivalents, end of period
  $ 24,204     $ 28,393  
 
   
     
 

 


 

Digi International Reports Fiscal First Quarter 2004 Results — Page 6

First Quarter Fiscal 2004 Conference Call Details

Digi invites all those interested in hearing management’s discussion of the quarter to attend our first fiscal quarter 2004 conference call, scheduled for Thursday, January 15, 2004, at 4:00 p.m. CT, either by phone or on the Web. Participants can access the call directly at 1-800-633-8406. International participants may access the call by dialing 212-748-2782. A replay will be available for one week following the call by dialing 402-977-9140 and entering the following access code when prompted: 21180074. Participants may also access a live web cast of the conference call through the investor relations section of Digi’s Web site, www.digi.com.

About Digi International

Digi International, based in Minneapolis, is the leader in Connectware and makes device networking easy by developing products and technologies that are cost effective and easy to use. Digi markets its products through a global network of distributors and resellers, systems integrators and original equipment manufacturers (OEMs). For more information, visit Digi’s web site at www.digi.com, or call 800-344-4273 (U.S.) or 952-912-3444 (International).

Digi, Digi International, and the Digi logo are trademarks or registered trademarks of Digi International Inc. in the United States and other countries. All other brand names and product names are trademarks or registered trademarks of their respective owners.

Forward-looking Statements

This press release contains statements that constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which generally can be identified by the use of forward-looking terminology such as “anticipate,” “believe,” target,” “estimate,” “may,” “will,” “expect,” “plan,” “project,” “should,” or “continue” or the negative thereof or other variations thereon or similar terminology. Such statements are based on information available to management as of the time of such statements and relate to, among other things, expectations of the business environment in which the Company operates, projections of future performance, perceived opportunities in the market and statements regarding the Company’s mission and vision. Such statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions, including risks related to the highly competitive market in which the Company operates; rapid changes in technologies that may displace products sold by the Company, declining prices of networking products, the Company’s reliance on distributors, delays in the Company’s product development efforts, uncertainty in consumer acceptance of the Company’s products, and changes in the Company’s level of revenue or profitability. These and other risks, uncertainties and assumptions identified from time to time in the Company’s filings with the Securities and Exchange Commission, including without limitation, its annual report on Form 10-K for the year ended September 30, 2003 and its quarterly reports on Form 10-Q, could cause the Company’s future results to differ materially from those expressed in any forward-looking statements made by or on behalf of the Company. Many of such factors are beyond the Company’s ability to control or predict. These forward-looking statements

 


 

Digi International Reports Fiscal First Quarter 2004 Results — Page 7

speak only as of the date for which they are made. The Company disclaims any intent or obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

# # #

 


 

Digi International Reports Fiscal First Quarter 2004 Results — Page 8

     
Digi International Contact
S. (Kris) Krishnan
(952) 912-3125
s_krishnan@digi.com
  Investors Contact
Laura Wyrick, Dian Griesel
The Investor Relations Group
New York, NY
212-825-3210
mail@investorrelationsgroup.com