e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
October 28, 2010
Date of report (date of earliest event reported)
Digi International Inc.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware
|
|
1-34033
|
|
41-1532464 |
|
|
|
|
|
(State of
Incorporation)
|
|
(Commission file
number)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
11001 Bren Road East, Minnetonka, Minnesota
|
|
55343 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
Telephone Number: (952) 912-3444
(Registrants telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy
the filing obligation of the registrant under any of the following provisions (see General
Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
TABLE OF CONTENTS
Item 2.02 Results of Operations and Financial Condition.
On October 28, 2010, Digi International Inc. (Digi) issued a press release regarding Digis
financial results for its fourth fiscal quarter and fiscal year ended September 30, 2010. A copy of
Digis press release is attached hereto as Exhibit 99.1.
The information contained in this Current Report shall not be deemed filed for purposes of
Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or incorporated
by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act,
except as shall be expressly set forth by specific reference in such a filing.
NON-GAAP FINANCIAL MEASURES
Certain information Digi intends to disclose on the conference call includes a non-GAAP
financial measure, earnings before taxes, depreciation and amortization (EBTDA). A reconciliation
of the EBTDA measure to the most directly comparable GAAP financial measure is included below.
Digis management understands that there are material limitations on the use of non-GAAP
measures. Non-GAAP measures are not substitutes for GAAP measures, such as operating income or net
income, for the purpose of analyzing financial performance. The disclosure of the non-GAAP measure
mentioned above does not reflect all charges and gains that were actually recognized by the
Company. The non-GAAP measure is not prepared in accordance with, or an alternative for measures
prepared in accordance with, generally accepted accounting principles and may be different from
non-GAAP measures used by other companies. In addition, the non-GAAP measure is not based on any
comprehensive set of accounting rules or principles. Management believes that the non-GAAP measure
has limitations in that it does not reflect all of the amounts associated with Digis results of
operations as determined in accordance with GAAP and that the measure should only be used to
evaluate Digis results of operations in conjunction with the corresponding GAAP measures.
Digis management believes that the presentation of EBTDA as a percentage of net sales, as
well as the presentation of the increase in EBTDA compared to prior periods, is useful to investors
because it provides a reliable and consistent approach to measuring Digis performance from year to
year and in assessing Digis performance against other companies. Management uses EBTDA as a key
performance indicator of how Digi is performing compared to prior periods and compared to its
operating plan. In addition, EBTDA is also used by management as a metric for executive
compensation, as well as incentive compensation for the rest of the employee base, and it is
monitored quarterly for these purposes. Management uses the aforementioned non-GAAP measure to
monitor and evaluate ongoing operating results and trends and to gain an understanding of the
comparative operating performance of Digi. Management also believes that such information helps
investors compare operating results and corporate performance exclusive of the impact of Digis
capital structure and the method by which assets were acquired. The use of EBTDA does not reflect
Digis cash expenditures, the cash requirements for the replacement of depreciated and amortized
assets, or changes in cash requirements for Digis working capital needs.
2
Reconciliation of Net Income to Earnings before Taxes, Depreciation and Amortization
(In thousands of dollars and as a percent of Net Sales)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, |
|
|
For the twelve months ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Net sales |
|
$ |
47,266 |
|
|
|
100.0 |
% |
|
$ |
40,012 |
|
|
|
100.0 |
% |
|
$ |
182,548 |
|
|
|
100.0 |
% |
|
$ |
165,928 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
2,244 |
|
|
|
4.7 |
% |
|
|
959 |
|
|
|
2.4 |
% |
|
|
8,941 |
|
|
|
4.9 |
% |
|
|
4,083 |
|
|
|
2.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision (benefit) |
|
|
1,293 |
|
|
|
2.7 |
% |
|
|
(65 |
) |
|
|
-0.2 |
% |
|
|
1,578 |
|
|
|
0.9 |
% |
|
|
199 |
|
|
|
0.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
$ |
3,537 |
|
|
|
7.5 |
% * |
|
$ |
894 |
|
|
|
2.2 |
% |
|
$ |
10,519 |
|
|
|
5.8 |
% |
|
$ |
4,282 |
|
|
|
2.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
2,388 |
|
|
|
5.1 |
% |
|
|
2,627 |
|
|
|
6.6 |
% |
|
|
10,133 |
|
|
|
5.6 |
% |
|
|
10,057 |
|
|
|
6.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before taxes,
depreciation, and amortization |
|
$ |
5,925 |
|
|
|
12.5 |
% * |
|
$ |
3,521 |
|
|
|
8.8 |
% |
|
$ |
20,652 |
|
|
|
11.3 |
% * |
|
$ |
14,339 |
|
|
|
8.6 |
%* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
Percentages presented may not add due to use of rounded numbers. |
|
Item 9.01 Financial Statements and Exhibits.
The following Exhibit is furnished herewith:
|
|
|
|
|
|
|
99.1
|
|
Press Release dated October 28, 2010, announcing financial results for the
fourth fiscal quarter and fiscal year ended September 30, 2010. |
3
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the undersigned duly authorized.
Date: October 28, 2010
|
|
|
|
|
|
DIGI INTERNATIONAL INC.
|
|
|
By: |
/s/ Brenda L. Mueller
|
|
|
|
Brenda L. Mueller |
|
|
|
Corporate Controller, Acting Principal
Financial Officer and Acting Principal
Accounting Officer |
|
|
EXHIBIT INDEX
|
|
|
|
|
|
|
No. |
|
Exhibit |
|
Manner of Filing |
|
99.1 |
|
|
Press Release dated October 28,
2010, announcing financial
results for the fourth fiscal
quarter and fiscal year ended
September 30, 2010.
|
|
Furnished Electronically |
exv99w1
Exhibit 99.1
Digi International Reports Revenue Increases for Fourth Fiscal Quarter and Full Year 2010 of
18.1% and 10%, Respectively, Compared to Fourth Fiscal Quarter and Full Year 2009
Meets Street EPS Consensus Estimates for Fourth Fiscal Quarter and Full Year 2010
(Minneapolis, MN, October 28, 2010) Digi International® Inc. (NASDAQ: DGII, www.digi.com)
Financial highlights for the quarter and fiscal year ended September 30, 2010 include:
|
|
|
Digi reported revenue of $47.3 million for the fourth quarter of fiscal 2010 compared to
$40.0 million in revenue for the fourth quarter of fiscal 2009, an increase of $7.3
million, or 18.1%. Revenue for the year-ended September 30, 2010 (fiscal 2010) was $182.5
million compared to $165.9 million for the year-ended September 30, 2009 (fiscal 2009), an
increase of $16.6 million, or 10.0%. |
|
|
|
|
Digis diluted earnings per share of $0.09 and $0.36 for the fourth fiscal quarter and
fiscal 2010, respectively, met Street consensus estimates. Diluted earnings per share were
$0.04 and $0.16 for the fourth fiscal quarter and fiscal 2009, respectively. |
|
|
|
|
Earnings before taxes, depreciation, and amortization (EBTDA) were $5.9 million for the
fourth quarter of fiscal 2010, or 12.5% of revenue, and $20.7 million, or 11.3% of revenue,
for fiscal 2010. EBTDA were $3.5 million for the fourth quarter of fiscal 2009, or 8.8% of
revenue, and $14.3 million, or 8.6% of revenue, for fiscal 2009. A reconciliation of EBTDA
to income before income taxes is provided later in this earnings release. |
|
|
|
|
Digi generated cash from operations of
$16.1 million and $15.7 million for fiscal years 2010 and 2009,
respectively. |
|
|
|
|
Digis cash and cash equivalents and marketable securities balance was $87.6 million at
September 30, 2010, an increase of $5.1 million over the cash and cash equivalents and
marketable securities balance, including long-term marketable securities, at June 30, 2010
and an increase of $11.8 million over the comparable balance at September 30, 2009. |
|
|
|
|
Digi maintained a strong balance sheet throughout fiscal 2010. At September 30, 2010
there was no long term debt and the current ratio was 6.7 to 1. |
2010 was a year of continued profitability and a return to top-line growth, said Joe Dunsmore,
Digis Chief Executive Officer. Revenue for fiscal year 2010 increased $16.6 million, or 10.0%,
and the fourth fiscal quarter of 2010 marked Digis thirty-first consecutive quarter of profitability. We continued to show solid
growth
Digi International Reports Fourth Fiscal Quarter and Full Year 2010 Results
momentum in our wireless product lines and thus we believe we are in a very strong market
position entering fiscal 2011.
Below is a table setting forth certain GAAP and Non-GAAP results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q4 and 2010 Results |
|
|
|
|
|
|
|
(in thousands, except per share amounts) |
|
Q4 2010 |
|
|
Q4 2009 |
|
|
YTD 2010 |
|
|
YTD 2009 |
|
Operating Income |
|
$ |
3,385 |
|
|
$ |
1,103 |
|
|
$ |
9,953 |
|
|
$ |
3,070 |
|
Net Income |
|
$ |
2,244 |
|
|
$ |
959 |
|
|
$ |
8,941 |
|
|
$ |
4,083 |
|
Net Income per Diluted Share |
|
$ |
0.09 |
|
|
$ |
0.04 |
|
|
$ |
0.36 |
|
|
$ |
0.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q4 and 2010 Non-GAAP Results |
|
|
|
|
|
|
|
(in thousands, except per share amounts) |
|
Q4 2010 |
|
|
Q4 2009 |
|
|
YTD 2010 |
|
|
YTD 2009 |
|
Operating Income |
|
$ |
3,609 |
(1) |
|
$ |
1,103 |
|
|
$ |
10,869 |
(1) |
|
$ |
5,023 |
(1) |
Net Income |
|
$ |
2,364 |
(1) |
|
$ |
686 |
(1) |
|
$ |
7,244 |
(1) |
|
$ |
4,790 |
(1) |
Net Income per Diluted Share |
|
$ |
0.09 |
(1) |
|
$ |
0.03 |
(1) |
|
$ |
0.29 |
(1) |
|
$ |
0.19 |
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
A table with a detailed reconciliation of non-GAAP information is provided later in this earnings release. |
Business Results for the Three Months Ended September 30, 2010
Digi reported revenue of $47.3 million for the fourth fiscal quarter of 2010 compared to $40.0
million for the fourth fiscal quarter of 2009, an increase of $7.3 million, or 18.1%.
Revenue from embedded products in the fourth fiscal quarter of 2010 was $21.9 million compared to
$18.8 million in the fourth fiscal quarter of 2009, an increase of $3.1 million, or 16.2%. Revenue
from non-embedded products was $25.4 million in the fourth fiscal quarter of 2010 compared to $21.2
million in the fourth fiscal quarter of 2009, an increase of $4.2 million, or 19.9%. Net sales in
the fourth fiscal quarter of 2010 were unfavorably impacted by foreign currency translation of $0.6
million when compared to the same period in the prior fiscal year.
Revenue in North America was $26.8 million in the fourth fiscal quarter of 2010, compared to $24.2
million in the fourth fiscal quarter of 2009, an increase of $2.6 million, or 10.8%. Revenue in
EMEA (Europe, Middle East and Africa) was $12.7 million in the fourth fiscal quarter of 2010,
compared to $10.7 million in the comparable quarter a year ago, an increase of $2.0 million, or
19.0%. Revenue in the Asia Pacific region was $6.3 million in the fourth fiscal quarter of 2010
compared to $4.0 million in the fourth fiscal quarter of 2009, an increase of $2.3 million, or
57.5%. Latin American revenue was $1.5 million in the fourth fiscal quarter of 2010, compared to
$1.1 million in the comparable quarter a year ago, an increase of $0.4 million, or 27.3%.
Gross profit was $24.0 million in the fourth fiscal quarter of 2010 compared to $19.4 million
in the same period in the prior year. The gross margin was 50.8% in the fourth fiscal quarter of
2010 compared to 48.5% in the fourth fiscal quarter of 2009, an increase of 2.3 percentage points.
The gross margin was higher in the fourth fiscal quarter of 2010 than in the comparable period a
year ago primarily due to product cost reductions and lower manufacturing expenses, partially
offset by unfavorable product mix .
Total operating expenses in the fourth fiscal quarter of 2010 were $20.6 million, or 43.7% of
revenue, compared to $18.3 million, or 45.8% of revenue, in the fourth fiscal quarter of 2009.
Total operating expenses in the fourth fiscal quarter of 2010 included $0.3 million of residual
expenses resulting from the investigation
Digi International Reports Fourth Fiscal Quarter and Full Year 2010 Results
discussed within our third quarter Form 10-Q and described later in this earnings release, and a
benefit of $0.1 million resulting from a reversal of the restructuring reserve since expenses
associated with the plan were less than expected. Total operating expenses increased by $2.1
million, excluding the aforementioned items, primarily due to the reinstatement for fiscal 2010 of
the incentive compensation program which had been eliminated in fiscal 2009, increased commission
expenses related to the increase in revenue, and consulting and professional services fees.
Net income was $2.2 million in the fourth fiscal quarter of 2010, or $0.09 per diluted share,
compared to $1.0 million, or $0.04 per diluted share, in the fourth fiscal quarter of 2009.
Non-GAAP net income and non-GAAP net income per diluted share for the fourth fiscal quarter of 2010
and 2009 were $2.4 million, or $0.09 per diluted share, and $0.7 million, or $0.03 per diluted
share, respectively, as detailed elsewhere in this earnings release.
Business Results for the Twelve Months Ended September 30, 2010
For the twelve months ended September 30, 2010 (fiscal 2010), Digi reported revenue of $182.5
million compared to revenue of $165.9 million for the twelve months ended September 30, 2009
(fiscal 2009), an increase of $16.6 million, or 10.0%. Revenue from embedded products in fiscal
2010 was $82.4 million compared to $74.7 million in fiscal 2009, an increase of $7.7 million, or
10.4%. Revenue from non-embedded products was $100.1 million in fiscal 2010 compared to $91.2
million in fiscal 2009, an increase of $8.9 million, or 9.7%. Revenue from embedded products
included satellite revenue of $1.8 million in fiscal 2010 and $0.4 million in fiscal 2009 from date
of acquisition of MobiApps Holdings Private Limited on June 8, 2009.
For fiscal year 2010, Digi reported net income of $8.9 million, or $0.36 per fully diluted share,
compared to net income for fiscal 2009 of $4.1 million, or $0.16 per diluted share. Net income
for fiscal 2010 was reduced by investigation and remediation expenses of $0.9 million, net of tax,
or $0.04 per fully diluted share, offset by a reversal of the restructuring reserve of $0.3
million, net of tax, or $0.01 per diluted share, and tax benefits of $2.3 million, or $0.09 per
diluted share, resulting from the reversal of tax reserves associated primarily with the closure of
prior tax years through statute expiration and audit. Net income for fiscal 2009 was reduced by
the charge for restructuring expenses of $1.9 million, net of tax, or $0.07 per diluted share,
offset partially by tax benefits of $1.2 million, or $0.05 per diluted share, resulting from the
reversal of tax reserves associated with the extension of the research and development credit, the
resolution of certain state tax matters, and the closing of a prior tax year.
Digis cash and cash equivalents and marketable securities balance was $87.6 million at September
30, 2010, an increase of $5.1 million over the cash and cash equivalents and marketable securities
balance, including long-term marketable securities, at June 30, 2010, and an increase of $11.8
million over the comparable balance at September 30, 2009. Please refer to the Condensed
Consolidated Statement of Cash Flows included in this earnings release for additional cash flow
details.
Fiscal 2010 Business Highlights Include:
Smart Grid Partnerships
|
|
|
Adding to key relationships with ITron, Inc. and Comverge, Inc. Digi is now also
partnering with Cooper Power Systems to provide an IP-based demand response solution,
creating the next-generation of demand response with integration of Yukon Energy Services
software and iDigi. |
Digi International Reports Fourth Fiscal Quarter and Full Year 2010 Results
|
|
|
Digi announced that EcoFactor, Inc., a provider of software that intelligently manages
connected thermostats and reduces home energy consumption, is using the Digi X-Grid
solution to easily connect customers home energy devices to its web-based software. The
Digi X-Grid is an Extended Grid that enables real-time, IP-based monitoring and control
of home energy devices beyond the electric meter. |
|
|
|
|
Digi and GroundedPower, a leading provider of interactive software for energy efficiency
and smart grid solutions, announced an Extended Grid partnership to help consumers reduce
energy consumption. The partnership shows proven reductions of nearly 10 percent with the
recent Cape Light pilot program. |
|
|
|
|
Demonstrating the value of Digi solutions in alternative energy applications, Digi and
SolarEdge Technologies, Inc. announced their collaboration on full connectivity solutions
for photovoltaic (PV) systems, including data harvesting from revenue-grade power meters, PV
inverter mesh networking and future interaction with the Smart Grid. |
Other Smart Grid Related Announcements
|
|
|
Digi introduced the ConnectPort® X2 for Smart Energy gateways. It is the industrys
first gateway that connects, controls, or gathers data from ZigBee® Smart Energy devices
equally well before or with Smart Meter deployments. |
|
|
|
|
Expanding Digis presence in the European Smart Metering connectivity market, the company
announced the launch of the ConnectPort® X Wireless M-Bus gateway family. By integrating
wireless M-Bus technology frequently found in Europe, these gateways can easily and cost
effectively connect electricity, gas and water meters to a European energy service provider
via broadband. |
|
|
|
|
Digi launched the next generation of XBee® and XBee-PRO® ZigBee modules during the year.
These modules are frequently used to provide wireless communications for energy related
devices. |
|
|
|
|
Recognizing Digis position in the emerging Smart Grid, on November 17, 2009, the NASDAQ
OMX Group, Inc., Clean Edge, Inc., and First Trust Advisors L.P. announced the launch of a
new exchange traded fund (ETF) the First Trust NASDAQ Clean Edge Smart Grid Infrastructure
Index Fund (Nasdaq:GRID). It is based on the NASDAQ Clean Edge Smart Grid Infrastructure
Index(SM) (Nasdaq:QGRD), a benchmark for the smart grid and electric infrastructure sector.
Digi is included in the Smart Grid Infrastructure Index, which enables investors to easily
track companies that are working diligently to help fully implement an energy grid that is
more efficient, cleaner and resilient. First Trusts ETF, GRID, is designed to correspond
to the price and yield performance of the index on which it is based. |
Key Wireless Partnerships and Customer Relationships
|
|
|
Digi expanded its M2M solutions with a partnership with Ericsson, a global leader in 3G
mobile broadband network technology. Digi will be working with Ericsson to provide 3G
cellular connectivity for machine-to-machine (M2M) applications. |
|
|
|
|
Spectrum Design Solutions, Digis wireless consulting group and a leading embedded
cellular integrator, announced their collaboration with Qualcomm Incorporated to promote
wireless M2M designs incorporating Qualcomms newest cellular technology offering, called
Gobi. |
Digi International Reports Fourth Fiscal Quarter and Full Year 2010 Results
|
|
|
The introduction of the Digi TransPort WR44 with Gobi, marked the industrys first
enterprise class cellular router with Qualcomm Gobi technology. The new, flexible Digi
TransPort WR44 provides global carrier diversity and can connect to virtually any cellular
network in the world. |
|
|
|
|
In partnership with Freescale Semiconductor, Inc., Digi introduced the industrys first
core module designed specifically for low power, wireless multimedia applications.
Representing three industry firsts, the ConnectCore Wi-MX51 is industrys first wireless
enabled core module based on Freescales new high-performance i.MX51 processor, first to
offer 802.11 a/b/g/n Wi-Fi and first to support Microsofts new Windows CE 6.0 R3. |
iDigi Services
|
|
|
Further expanding the iDigi platform, in 2010 the Company launched a major M2M
initiative with easy, out-of-the-box cloud connectivity for embedded development. iDigi is
the embedded industrys first ready-to-use cloud computing platform for M2M network and
device management. |
|
|
|
|
Digi introduced the Digi ConnectPort X3, a low-cost, programmable cellular gateway for
monitoring and tracking remote assets. The ConnectPort X3 is integrated with the iDigi
Platform, a cloud-computing service that makes it easy to remotely manage devices and
integrate device information into a companys back-end systems and machine-to-machine (M2M)
applications. |
|
|
|
|
Showing its unique ability to blend multiple wireless technologies into a vertically
focused solution, Digi introduced the ConnectPort X5 family of compact, ruggedized
telematics devices. The product family is the industrys first family of telematics devices
to incorporate cellular, satellite, global positioning system (GPS), Wi-Fi and vehicle area
network (VAN) wireless technology in one device. Additionally, ConnectPort X5 customers have
access to the iDigi wireless M2M solutions bundle which includes the hosted software and
services necessary to easily configure and manage large scale device deployments. |
Other Key Wireless Product Announcements
|
|
|
Digi introduced the Digi m130, an embedded module that allows OEMS to enable their
products with GSM/GPRS, global positioning system (GPS) and ORBCOMM satellite connectivity
in a single solution. Ideal for fleet management and asset tracking applications, the
compact Digi m130 enables remote connectivity to mobile assets via cellular or satellite
networks and is the fastest way for device manufacturers to add cellular, GPS and satellite
in one design. |
|
|
|
|
Digi launched the industrys first M2M development kit for mainstream satellite
development for under $300. The Digi m10 JumpStart Kit features the smallest, most cost
effective and highest performance ORBCOMM satellite modem available. The m10 JumpStart Kit
demystifies satellite development, allowing customers to quickly and easily build
satellite-enabled products. |
|
|
|
|
Rabbit, a Digi brand, introduced the Rabbit® 6000, the industrys first embedded wireless
communications and control System on Chip (SoC) ideal for industrial automation applications. |
Digi International Reports Fourth Fiscal Quarter and Full Year 2010 Results
Reconciliation Tables:
Reconciliation of Operating Income to Non-GAAP Operating Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
|
Twelve months ended September 30, |
|
|
|
2010 |
|
|
|
|
|
|
2009 |
|
|
|
|
|
|
2010 |
|
|
|
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
% of net |
|
|
|
|
|
|
% of net |
|
|
|
|
|
|
% of net |
|
|
|
|
|
|
% of net |
|
(Dollars in thousands) |
|
|
|
|
|
sales |
|
|
|
|
|
|
sales |
|
|
|
|
|
|
sales |
|
|
|
|
|
|
sales |
|
Operating income |
|
$ |
3,385 |
|
|
|
7.2 |
% |
|
$ |
1,103 |
|
|
|
2.8 |
% |
|
$ |
9,953 |
|
|
|
5.5 |
% |
|
$ |
3,070 |
|
|
|
1.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investigation expenses |
|
|
340 |
|
|
|
0.7 |
% |
|
|
|
|
|
|
0.0 |
% |
|
|
1,384 |
|
|
|
0.8 |
% |
|
|
|
|
|
|
0.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring reserve (reversal) |
|
|
(116 |
) |
|
|
-0.2 |
% |
|
|
|
|
|
|
0.0 |
% |
|
|
(468 |
) |
|
|
-0.3 |
% |
|
|
1,953 |
|
|
|
1.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income excluding
investigation expenses and
restructuring reserve
(Non-GAAP basis) |
|
$ |
3,609 |
|
|
|
7.6 |
%* |
|
$ |
1,103 |
|
|
|
2.8 |
% |
|
$ |
10,869 |
|
|
|
6.0 |
% |
|
$ |
5,023 |
|
|
|
3.0 |
%* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
percentages presented may not add due to use of rounded numbers |
Reconciliation of Net Income and Net Income per Diluted Share to Non-GAAP Net
Income and Net Income per Diluted Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
|
Twelve months ended June 30, |
|
(In thousands, except per share amounts) |
|
2010 |
|
|
|
|
|
|
2009 |
|
|
|
|
|
|
2010 |
|
|
|
|
|
|
2009 |
|
|
|
|
|
Net income and net income per common share,
diluted |
|
$ |
2,244 |
|
|
$ |
0.09 |
|
|
$ |
959 |
|
|
$ |
0.04 |
|
|
$ |
8,941 |
|
|
$ |
0.36 |
|
|
$ |
4,083 |
|
|
$ |
0.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investigation expenses, net of taxes |
|
|
221 |
|
|
|
0.01 |
|
|
|
|
|
|
|
|
|
|
|
900 |
|
|
|
0.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring reserve (reversal), net of taxes |
|
|
(75 |
) |
|
|
(0.00 |
) |
|
|
|
|
|
|
|
|
|
|
(304 |
) |
|
|
(0.01 |
) |
|
|
1,863 |
|
|
|
0.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discrete tax benefit from reversal of tax
reserves associated with the closure of prior
tax years through statute expiration and
audit, and extension of research and
development credit |
|
|
(26 |
) |
|
|
(0.00 |
) |
|
|
(273 |
) |
|
|
(0.01 |
) |
|
|
(2,292 |
) |
|
|
(0.09 |
) |
|
|
(1,156 |
) |
|
|
(0.05 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income and net income per common share,
diluted, excluding investigation expenses,
net of taxes, restructuring reserve
(reversal), net of taxes, and a reversal of
tax reserves and other discrete tax benefits
(Non-GAAP basis) |
|
$ |
2,364 |
|
|
$ |
0.09 |
* |
|
$ |
686 |
|
|
$ |
0.03 |
|
|
$ |
7,244 |
|
|
$ |
0.29 |
* |
|
$ |
4,790 |
|
|
$ |
0.19 |
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
earnings per share presented are calculated by line item and certain amounts may not add due to use of rounded numbers |
Digi International Reports Fourth Fiscal Quarter and Full Year 2010 Results
Reconciliation of Net Income to Earnings before Taxes, Depreciation and Amortization
(In thousands of dollars and as a percent of Net Sales)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, |
|
|
For the twelve months ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Net sales |
|
$ |
47,266 |
|
|
|
100.0 |
% |
|
$ |
40,012 |
|
|
|
100.0 |
% |
|
$ |
182,548 |
|
|
|
100.0 |
% |
|
$ |
165,928 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
2,244 |
|
|
|
4.7 |
% |
|
|
959 |
|
|
|
2.4 |
% |
|
|
8,941 |
|
|
|
4.9 |
% |
|
|
4,083 |
|
|
|
2.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
provision
(benefit) |
|
|
1,293 |
|
|
|
2.7 |
% |
|
|
(65 |
) |
|
|
-0.2 |
% |
|
|
1,578 |
|
|
|
0.9 |
% |
|
|
199 |
|
|
|
0.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before
income taxes |
|
$ |
3,537 |
|
|
|
7.5 |
%* |
|
$ |
894 |
|
|
|
2.2 |
% |
|
$ |
10,519 |
|
|
|
5.8 |
% |
|
$ |
4,282 |
|
|
|
2.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization |
|
|
2,388 |
|
|
|
5.1 |
% |
|
|
2,627 |
|
|
|
6.6 |
% |
|
|
10,133 |
|
|
|
5.6 |
% |
|
|
10,057 |
|
|
|
6.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before
taxes,
depreciation, and
amortization |
|
$ |
5,925 |
|
|
|
12.5 |
%* |
|
$ |
3,521 |
|
|
|
8.8 |
% |
|
$ |
20,652 |
|
|
|
11.3 |
%* |
|
$ |
14,339 |
|
|
|
8.6 |
%* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Percentages presented may not add due to use of rounded numbers. |
Guidance
Digi projects revenue in a range of $46 million to $49 million for the first fiscal quarter of
2011, and net income per diluted share in a range of $0.04 to $0.08.
For the full year fiscal 2011, Digi projects revenue in a range of $195 million to $215 million, or
an increase of 6.8% to 17.8% over fiscal year 2010. Digi projects net income per diluted share to
be in a range of $0.28 to $0.52.
Investigation and Remediation
As previously reported , after receiving allegations regarding possible violations of our gifts,
travel and entertainment policy for activities in the Asia Pacific region by a few employees, we
initiated an investigation of these policy and corresponding internal control issues, and any
possible related violations of applicable law, including the Foreign Corrupt Practices Act. We
voluntarily disclosed the allegations to the United States Department of Justice (DOJ) and the
United States Securities and Exchange Commission (SEC).
We announced on August 2, 2010, that we had received confirmation through discussions with
representatives of the DOJ and the SEC that they would not be initiating any enforcement
proceedings against Digi, including not seeking any monetary or other sanctions.
Based upon what we learned from the investigation, we have and are further strengthening our
monitoring controls over foreign locations and other operational and regulatory compliance
procedures, including
retention of third party assistance to implement our remediation plan. During the fourth quarter
of fiscal 2010, Digi spent $0.3 million on investigation-related expenses and outside resources for
consulting and assistance in implementing our remediation plan.
Fourth Quarter and Year-End 2010 Conference Call Details
Digis management will discuss the fiscal fourth quarter and year-end results, on Thursday, October
28, 2010, after market close at 5:00 p.m. EST (4:00 p.m. CST). To join the call, please dial
866-700-6067 and enter pass code 69760761. International participants may access the call by
dialing 617-213-8834 and entering pass code
Digi International Reports Fourth Fiscal Quarter and Full Year 2010 Results
69760761. A replay will be available two hours after the completion of the call, and for one week
following the call, by dialing 888-286-8010 for domestic participants or 617-801-6888 for
international participants and entering access code 70653530 when prompted. Participants may also
access a live webcast of the conference call through the investor relations section of Digis
website, www.digi.com.
2011 Annual Meeting
Digi will hold its annual meeting of stockholders at the Minneapolis Marriott Southwest, 5801 Opus
Parkway, Minnetonka, Minnesota, commencing at 3:30 p.m., Central Standard Time, on Thursday,
January 20, 2011.
About Digi International
Digi International is making wireless M2M easy by developing reliable products and solutions to
connect and securely manage local or remote electronic devices over the network or via the Web.
Digi offers the highest levels of performance, flexibility and quality, and markets its products
through a global network of distributors and resellers, systems integrators and original equipment
manufacturers (OEMs). For more information, visit Digis Web site at www.digi.com, or call
877-912-3444.
For more news and information on Digi International® Inc., please visit www.IRGnews.com/coi/DGII
where you can find the CEOs video, a fact sheet on the company, investor presentations, and more.
Forward-Looking Statements
This press release contains statements that constitute forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended, which generally can be identified by the use of forward-looking
terminology such as anticipate, believe, target, estimate, may, will, expect, plan,
project, should, or continue or the negative thereof or other variations thereon or similar
terminology. Such statements are based on information available to management as of the time of
such statements and relate to, among other things, expectations of the business environment in
which the Company operates, projections of future performance, perceived opportunities in the
market and statements regarding the Companys mission and vision. Such statements are not
guarantees of future performance and involve certain risks, uncertainties and assumptions,
including risks related to the highly competitive market in which the Company operates, rapid
changes in technologies that may displace products sold by the Company, declining prices of
networking products, the Companys reliance on distributors, delays in the Companys product
development efforts, uncertainty in consumer acceptance of the Companys products, potential
weakness in North America, Europe and in other regions due to changes in economic conditions and
the current uncertainty in global economic conditions which could negatively affect product demand
and the financial solvency of the Companys customers and suppliers, the extreme volatility in
fixed income, credit and equity markets which could result in actual amounts realized on the
Companys investment securities that differ significantly from current market values, the ability to achieve
the anticipated benefits and synergies associated with acquisitions, and changes in the Companys
level of revenue or profitability. These and other risks, uncertainties and assumptions identified
from time to time in the Companys filings with the Securities and Exchange Commission, including
without limitation, its annual report on Form 10-K for the year ended September 30, 2009 and its
quarterly reports on Form 10-Q, could cause the Companys future results to differ materially from
those expressed in any forward-looking statements made by or on behalf of the Company. Many of such
factors are beyond the Companys ability to control or predict. These forward-looking statements
speak only as of the date for which they are made. The Company disclaims any intent or obligation
to update publicly any forward-looking statements, whether as a result of new information, future
events or otherwise.
Digi International Reports Fourth Fiscal Quarter and Full Year 2010 Results
This release includes non-GAAP operating income, earnings before taxes, depreciation and
amortization (EBTDA), net income and net income per diluted share data.
Management understands that there are material limitations on the use of non-GAAP measures.
Non-GAAP measures are not substitutes for GAAP measures, such as operating income or net income,
for the purpose of analyzing financial performance. The disclosure of these measures does not
reflect all charges and gains that were actually recognized by the Company. These non-GAAP
measures are not in accordance with, or an alternative for measures prepared in accordance with,
generally accepted accounting principles and may be different from non-GAAP measures used by other
companies. In addition, these non-GAAP measures are not based on any comprehensive set of
accounting rules or principles. Digi believes that non-GAAP measures have limitations in that they
do not reflect all of the amounts associated with Digis results of operations as determined in
accordance with GAAP and that these measures should only be used to evaluate Digis results of
operations in conjunction with the corresponding GAAP measures. Additionally, management
understands that EBTDA does not reflect the Companys cash expenditures, the cash requirements for
the replacement of depreciated and amortized assets, or changes in or cash requirements for the
Companys working capital needs.
Digi believes that providing operating income and net income and earnings per diluted share
exclusive of the impact of investigation expenses, restructuring reserves and reversals, and the
impact of the reversal of tax reserves and other discrete tax benefits permits investors to compare
results with prior periods that did not include these items. Management uses the aforementioned
non-GAAP measures to monitor and evaluate ongoing operating results and trends and to gain an
understanding of the comparative operating performance of the Company. In addition, shareholders
in the Company have expressed an interest in seeing financial performance measures exclusive of the
impact of decisions relating to restructuring charges and taxes, which while important, are not
central to the core operations of Digis business. Additionally, management believes that the
presentation of EBTDA as a percentage of net sales is useful to investors because it provides a
reliable and consistent approach to measuring the Companys performance from year to year and in
assessing the Companys performance against other companies. Management believes that such
information helps investors compare operating results and corporate performance exclusive of the
impact of the Companys capital structure and the method by which assets were acquired. EBTDA is
also used by management as a metric for executive compensation, as well as incentive compensation
for the rest of the employee base, and it is monitored quarterly for these purposes.
Investor Contacts:
Erika Moran
The Investor Relations Group
11 Stone Street 5th Floor
New York, NY 10004
212-825-3210
Email: The Investor Relations Group
For more information, visit Digis Web site at www.digi.com, or call 877-912-3444 (U.S.) or
952-912-3444 (International).
Digi International Reports Fourth Fiscal Quarter and Full Year 2010 Results
Digi International Inc.
Condensed Consolidated Statements of Operations
(In thousands, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
|
Twelve months ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Net sales |
|
$ |
47,266 |
|
|
$ |
40,012 |
|
|
$ |
182,548 |
|
|
$ |
165,928 |
|
Cost of sales (exclusive of amortization of
purchased
and core technology shown separately below) |
|
|
22,353 |
|
|
|
19,507 |
|
|
|
86,266 |
|
|
|
80,470 |
|
Amortization of purchased and core technology |
|
|
883 |
|
|
|
1,094 |
|
|
|
4,073 |
|
|
|
4,193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
24,030 |
|
|
|
19,411 |
|
|
|
92,209 |
|
|
|
81,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
9,078 |
|
|
|
8,079 |
|
|
|
37,010 |
|
|
|
35,304 |
|
Research and development |
|
|
7,102 |
|
|
|
6,388 |
|
|
|
27,825 |
|
|
|
26,381 |
|
General and administrative |
|
|
3,875 |
|
|
|
3,125 |
|
|
|
15,058 |
|
|
|
11,785 |
|
Intangibles amortization |
|
|
706 |
|
|
|
716 |
|
|
|
2,831 |
|
|
|
2,772 |
|
Restructuring costs |
|
|
(116 |
) |
|
|
|
|
|
|
(468 |
) |
|
|
1,953 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
20,645 |
|
|
|
18,308 |
|
|
|
82,256 |
|
|
|
78,195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
3,385 |
|
|
|
1,103 |
|
|
|
9,953 |
|
|
|
3,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income, net |
|
|
50 |
|
|
|
92 |
|
|
|
217 |
|
|
|
1,149 |
|
Other income (expense) |
|
|
102 |
|
|
|
(301 |
) |
|
|
349 |
|
|
|
63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense) |
|
|
152 |
|
|
|
(209 |
) |
|
|
566 |
|
|
|
1,212 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
3,537 |
|
|
|
894 |
|
|
|
10,519 |
|
|
|
4,282 |
|
Income tax provision (benefit) |
|
|
1,293 |
|
|
|
(65 |
) |
|
|
1,578 |
|
|
|
199 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,244 |
|
|
$ |
959 |
|
|
$ |
8,941 |
|
|
$ |
4,083 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share, basic |
|
$ |
0.09 |
|
|
$ |
0.04 |
|
|
$ |
0.36 |
|
|
$ |
0.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share, diluted |
|
$ |
0.09 |
|
|
$ |
0.04 |
|
|
$ |
0.36 |
|
|
$ |
0.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares, basic |
|
|
25,013 |
|
|
|
24,662 |
|
|
|
24,865 |
|
|
|
24,901 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares, diluted |
|
|
25,248 |
|
|
|
24,981 |
|
|
|
25,154 |
|
|
|
25,183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Digi International Reports Fourth Fiscal Quarter and Full Year 2010 Results
Digi International Inc.
Condensed Consolidated Balance Sheets
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
September 30, 2009 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
50,943 |
|
|
$ |
48,434 |
|
Marketable securities |
|
|
36,634 |
|
|
|
22,311 |
|
Accounts receivable, net |
|
|
24,090 |
|
|
|
19,032 |
|
Inventories |
|
|
26,550 |
|
|
|
26,619 |
|
Other |
|
|
5,485 |
|
|
|
6,259 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
143,702 |
|
|
|
122,655 |
|
|
|
|
|
|
|
|
|
|
Marketable securities |
|
|
|
|
|
|
5,063 |
|
Property, equipment and improvements, net |
|
|
16,396 |
|
|
|
16,678 |
|
Identifiable intangible assets, net |
|
|
19,851 |
|
|
|
26,877 |
|
Goodwill |
|
|
86,210 |
|
|
|
86,558 |
|
Other |
|
|
806 |
|
|
|
1,117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
266,965 |
|
|
$ |
258,948 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
7,449 |
|
|
$ |
5,567 |
|
Accrued compensation |
|
|
5,850 |
|
|
|
3,275 |
|
Accrued warranty |
|
|
877 |
|
|
|
970 |
|
Deferred payment on acquisition |
|
|
2,914 |
|
|
|
2,966 |
|
Other |
|
|
4,507 |
|
|
|
3,756 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
21,597 |
|
|
|
16,534 |
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities |
|
|
1,457 |
|
|
|
4,331 |
|
Income taxes payable |
|
|
2,838 |
|
|
|
4,893 |
|
Deferred payment on acquisition |
|
|
|
|
|
|
2,812 |
|
Other noncurrent liabilities |
|
|
517 |
|
|
|
792 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
26,409 |
|
|
|
29,362 |
|
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
240,556 |
|
|
|
229,586 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
266,965 |
|
|
$ |
258,948 |
|
|
|
|
|
|
|
|
Digi International Inc.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Twelve months ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
Operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
8,941 |
|
|
$ |
4,083 |
|
Adjustments to reconcile net income to net cash provided by operations: |
|
|
|
|
|
|
|
|
Depreciation of property, equipment and improvements |
|
|
2,649 |
|
|
|
2,581 |
|
Amortization of identifiable intangible assets and other assets |
|
|
7,484 |
|
|
|
7,476 |
|
Excess tax benefits from stock-based compensation |
|
|
(47 |
) |
|
|
(80 |
) |
Stock-based compensation |
|
|
3,377 |
|
|
|
3,518 |
|
Deferred income taxes |
|
|
(3,656 |
) |
|
|
(2,714 |
) |
Restructuring |
|
|
(468 |
) |
|
|
|
|
Other |
|
|
1,050 |
|
|
|
386 |
|
Changes in operating assets and liabilities |
|
|
(3,229 |
) |
|
|
436 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
16,101 |
|
|
|
15,686 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Purchase of marketable securities |
|
|
(38,538 |
) |
|
|
(30,489 |
) |
Proceeds from maturities of marketable securities |
|
|
29,335 |
|
|
|
62,624 |
|
Deferred cash payout for acquisition of Spectrum Design Solutions, Inc. |
|
|
(3,000 |
) |
|
|
|
|
Proceeds from sale of property and equipment |
|
|
11 |
|
|
|
10 |
|
Acquisition of businesses, net of cash acquired |
|
|
|
|
|
|
(2,986 |
) |
Purchase of property, equipment, improvements and certain
other intangible assets |
|
|
(2,975 |
) |
|
|
(3,873 |
) |
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities |
|
|
(15,167 |
) |
|
|
25,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Payments on capital lease obligations |
|
|
(9 |
) |
|
|
(336 |
) |
Purchase of treasury stock |
|
|
|
|
|
|
(6,576 |
) |
Excess tax benefits from stock-based compensation |
|
|
47 |
|
|
|
80 |
|
Proceeds from stock option plan transactions |
|
|
1,672 |
|
|
|
423 |
|
Proceeds from employee stock purchase plan transactions |
|
|
888 |
|
|
|
982 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
2,598 |
|
|
|
(5,427 |
) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
(1,023 |
) |
|
|
(1,287 |
) |
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
2,509 |
|
|
|
34,258 |
|
Cash and cash equivalents, beginning of period |
|
|
48,434 |
|
|
|
14,176 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
50,943 |
|
|
$ |
48,434 |
|
|
|
|
|
|
|
|