UNITED STATES
                         SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C.  20549

                                   ----------------

                                      FORM 8-K


                                   CURRENT REPORT
       PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


Date of Report (Date of earliest event reported)  November 19, 1998
                                                 -------------------------------

                               Digi International Inc.
- --------------------------------------------------------------------------------
               (Exact name of Registrant as specified in its charter)


            DELAWARE                   0-17972             41-1532464
- --------------------------------------------------------------------------------
  (State or other jurisdiction    (Commission File       (IRS Employer
       of incorporation)               Number)        Identification No.)



            11001 BREN ROAD EAST
            MINNETONKA, MINNESOTA                          55343
- --------------------------------------------------------------------------------
  (Address of principal executive offices)               (Zip Code)


Registrant's telephone number, including area code (612) 912-3444
                                                   -----------------------------


Item 5.   OTHER EVENTS.

               The Press Release of Digi International Inc. dated November 19,
1998 which is attached hereto as Exhibit 99 is hereby incorporated by reference
in response to this Item 5.


Item 7.   EXHIBITS.

               99.  Press Release dated November 19, 1998.



                                     SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                        DIGI INTERNATIONAL INC.


Date:  November 19, 1998                By /s/ Jerry A. Dusa
                                           ------------------------------
                                           Jerry A Dusa
                                           President and Chief Executive Officer





                                    EXHIBIT INDEX
No. Exhibit Page --- ------- ---- 99 Press Release dated November 19, 1998. Filed Electronically


                                                                 EXHIBIT 99

 FOR IMMEDIATE RELEASE

                                   CONTACT:  Jerry Dusa
                                             Digi International
                                             612-912-3636
                                             jerry_dusa@dgii.com

                                             Donna Burke
                                             Digi International
                                             612-912-3124
                                             donna_burke@dgii.com


    DIGI INTERNATIONAL REPORTS 1998 FISCAL FOURTH QUARTER AND YEAR-END RESULTS

MINNEAPOLIS, NOVEMBER 19, 1998 -- Digi International Inc. (Nasdaq: DGII) today
announced financial results for its fiscal fourth quarter and year, ended
September 30, 1998.

     Sales for the fourth quarter were $48.8 million compared to $42.1 million
for the same quarter of l997.  Net income for the fourth quarter of 1998,
excluding charges for acquired in-process research and development and
restructuring, would have been $2.3 million, or $.15 per fully diluted share,
consistent with "First Call" estimates.  Including charges of $39.2 million for
acquired in-process research and development and restructuring charges of $1
million, the company's operating loss for the fiscal fourth quarter was $36.8
million and the net loss was $37.6 million, or $2.62 per basic share.

FISCAL 1998 RESULTS

     Sales for the fiscal year ended September 30, 1998 increased to $182.9
million from $165.6 million for fiscal l997.  Operating income, excluding the
fourth quarter charges for acquired in-process research and development and
restructuring charges, rose to $24.1 million for fiscal l998 compared to
operating income of $6.1 million, excluding the effects of a $10.5 million
restructuring charge, for the previous year.  The operating losses for fiscal
years l998 and l997, including the charges for acquired in-process research and
development and the restructuring charges, were $16.1 million and $4.3 million,
respectively.  The net



losses for fiscal years l998 and 1997 were $22.7 million, or $1.65 per share,
and $15.8 million, or $1.18 per share, respectively.

WRITE-OFF AND RESTRUCTURING CHARGES

     For the fourth quarter and year ended September 30, 1998, the company
reported a restructuring charge of $1.02 million, or $.07 per basic share ($.04
per estimated fully diluted share, net of tax), which reflected the
consolidation of facilities and the re-organization and integration of ITK
operations with Digi European operations.  The company also wrote off acquired
in-process research and development of $39.2 million, or $2.74 per basic share
($2.59 per estimated fully diluted share).  The company has responded to
questions provided by the SEC about these write-offs.  Such write-offs are
currently under scrutiny by the SEC for many publicly held companies.

     "The fourth quarter was very important in laying the groundwork for Digi's
future growth," said Jerry A. Dusa, president and CEO of Digi International.
"The integration of the two recently acquired companies is progressing as
planned.  They position Digi to pursue new markets such as Internet telephony
and to strengthen our geographic reach in Europe, as well as enhance our
leadership position in our core serial port business.  In addition, we are
optimistic about the broad range of new products we recently announced.  Looking
forward to l999, we believe that we are well positioned to show growth in both
sales and profitability over l998."

                                          2




Three Months Ended September 30 1998 1997 - --------------------------------- ---- ---- Net sales $48,833,351 $42,125,201 Acquired research and development (1) $39,200,000 - Restructuring (1) $1,020,000 - Operating (loss) income ($36,860,150) $4,647,113 Net loss ($37,577,455) ($3,879,896) Net loss per share - basic and diluted ($2.62) ($0.29) Weighted average common shares 14,318,462 13,433,740 outstanding - basic and diluted Twelve Months Ended September 30 - ---------------------------------- Net sales $182,931,670 $165,597,937 Acquired research and development (1) $39,200,000 - Restructuring (1) $1,020,000 $10,471,482 Operating loss ($16,082,069) ($4,330,264) AetherWorks net gain (loss) $1,350,000 ($5,764,201) Net loss ($22,658,871) ($15,790,844) Net loss per share - basic and diluted ($1.65) ($1.18) Weighted average common shares 13,729,765 13,393,408 outstanding - basic and diluted
(1) Relating to the acquisitions of ITK International, Inc. and Central Data Corp. FORWARD-LOOKING STATEMENTS: Certain statements made above may contain forward-looking statements that involve risks and uncertainties. Factors that could cause actual results to differ include but are not limited to the following: - - THE EXPECTATION THAT THE COMPANY WILL SHOW IMPROVED SALES AND PROFITABILITY - This expectation may be impacted by presently unanticipated delays in implementing the company's fiscal 1999 business plan, as well as unanticipated expenses or general market conditions and competitive conditions that may be encountered. - - THE EXPECTATION THAT THE INTEGRATION OF THE TWO RECENTLY ACQUIRED COMPANIES WILL OPEN NEW MARKETS - This expectation may be impacted by general market and competitive conditions that may be encountered. Digi International, based in Minneapolis, is a leading provider of data communications hardware and software that delivers seamless connectivity solutions for open systems, server-based remote access, Internet telephony, and LAN markets. The company markets its products through an international network of distributors and resellers, system integrators and original equipment manufacturers (OEMs). For complete product information, see Digi's Web site at www.dgii.com or call 1-800-344-4273 (U.S) or (612) 912-3444 (International). #### DIGI INTERNATIONAL INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS FOR THE THREE MONTHS AND TWELVE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997 (UNAUDITED)
Three months ended Sept. 30 Twelve months ended Sept. 30 ----------------------------------- -------------------------------- 1998 1997 1998 1997 -------------- -------------- -------------- -------------- Net sales $ 48,833,351 $ 42,125,201 $ 182,931,670 $ 165,597,937 Cost of sales 23,434,457 21,062,642 88,539,156 85,482,536 -------------- -------------- -------------- -------------- Gross margin 25,398,894 21,062,559 94,392,514 80,115,401 -------------- -------------- -------------- -------------- Operating expenses: Sales and marketing 10,984,907 8,323,469 37,288,027 36,671,271 Research and development 5,076,455 4,048,049 16,963,410 17,978,135 General and administrative 5,977,682 4,043,928 16,003,146 19,324,777 Acquired research & development 39,200,000 - 39,200,000 - Restructuring 1,020,000 - 1,020,000 10,471,482 -------------- -------------- -------------- -------------- Total operating expenses 62,259,044 16,415,446 110,474,583 84,445,665 -------------- -------------- -------------- -------------- Operating income (loss) (36,860,150) 4,647,113 (16,082,069) (4,330,264) Other income, net 341,016 (189,646) 1,818,286 153,809 AetherWorks Corporation net gain (loss) - (1,129,725) 1,350,000 (5,764,201) AetherWorks Corporation write off - (5,758,548) - (5,758,548) -------------- -------------- -------------- -------------- Income (loss) before income taxes (36,519,134) (2,430,806) (12,913,783) (15,699,204) Provision (benefit) for income taxes 1,058,321 1,449,090 9,745,088 91,640 -------------- -------------- -------------- -------------- Net income (loss) $ (37,577,455) $ (3,879,896) $ (22,658,871) ($15,790,844) -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- Net income (loss) per common share, basic $ (2.62) $ (0.29) $ (1.65) $ (1.18) -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- Net income (loss) per common share, assuming dilution $ (2.62) $ (0.29) $ (1.65) $ (1.18) -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- Weighted average common shares, basic 14,318,462 13,433,740 13,729,765 13,393,408 -------------- -------------- -------------- -------------- -------------- -------------- -------------- -------------- Weighted average common shares, assuming dilution 14,318,462 13,433,740 13,729,765 13,393,408 -------------- -------------- -------------- -------------- -------------- -------------- -------------- --------------
DIGI INTERNATIONAL INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEET
September 30 September 30 ASSETS 1998 1997 -------------- -------------- Current assets: Cash and cash equivalents $ 10,355,368 $ 31,329,666 Accounts receivable, net 48,549,145 25,658,522 Inventories, net 27,365,924 23,683,312 Other 5,349,397 4,147,942 -------------- -------------- Total current assets 91,619,834 84,819,442 Property, equipment and improvements, net 33,990,923 23,617,696 Intangible assets, net 31,354,483 6,876,597 Other 2,978,883 2,997,601 -------------- -------------- Total assets $ 159,944,123 $ 118,311,336 -------------- -------------- -------------- -------------- LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable $ 15,255,175 $ 10,118,921 Demand notes payable 10,707,000 Current portion of long-term debt 264,025 Income taxes payable 3,007,045 1,771,986 Accrued expenses: Advertising 2,651,742 2,847,672 Compensation 5,300,903 2,388,468 Restructuring 5,254,000 Accrued AetherWorks Corporation obligations 3,350,000 Other 11,284,223 2,363,258 -------------- -------------- Total current liabilities 53,724,113 22,840,305 Long-term debt 11,124,446 - Other 275,000 - -------------- -------------- Total liabilities 65,123,559 22,840,305 Commitments and contingency Stockholders' equity: Preferred stock, $.01 par value; 2,000,000 shares authorized; none outstanding Common stock, $.01 par value; 60,000,000 shares authorized; 15,790,975 and 14,727,256 shares issued 157,910 147,273 Additional paid-in capital 68,695,448 44,403,102 Retained earnings 52,455,031 75,113,902 Foreign currency translation adjustment (815,809) - -------------- -------------- 120,492,580 119,664,277 Unearned stock compensation (3,777,204) (1,787,658) Treasury stock, at cost, 1,247,094 and 1,269,492 common shares (21,894,812) (22,405,588) -------------- -------------- Total stockholders' equity 94,820,564 95,471,031 -------------- -------------- Total liabilities and stockholders' equity $ 159,944,123 $ 118,311,336 -------------- -------------- -------------- --------------