e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
January 22, 2009
Date of report (date of earliest event reported)
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware
|
|
1-34033
|
|
41-1532464 |
|
|
|
|
|
(State of
Incorporation)
|
|
(Commission file
number)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
11001 Bren Road East, Minnetonka, Minnesota
|
|
55343 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
Telephone Number: (952) 912-3444
(Registrants telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy
the filing obligation of the registrant under any of the following provisions (see General
Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17
CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17
CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition.
On January 22, 2009, Digi International Inc. (the Company)
reported its financial results for the first quarter of fiscal 2009.
See the Companys press release dated January 22, 2009,
which is furnished as Exhibit 99.1 and incorporated by reference
in this Current Report on Form 8-K.
NON-GAAP FINANCIAL MEASURES
The press release furnished as Exhibit 99.1 and certain information the Company intends to
disclose on the conference call include certain non-GAAP financial measures. These measures include
earnings before taxes, depreciation, amortization (EBTDA) and net income and net income per
diluted share exclusive of the impact of certain non-recurring items. The non-recurring items consist
of discrete tax benefits. The reconciliation of the EBTDA measure to the most directly comparable
GAAP financial measure is included below. The reconciliations of the net income and net income per
diluted share measures to the most directly comparable GAAP financial measures are provided in the
press release.
Management understands that there are material limitations on the use of non-GAAP measures.
Non-GAAP measures are not substitutes for GAAP measures, such as net income, for the purpose of
analyzing financial performance. Additionally, Management understands that EBTDA does not reflect
the Companys cash expenditures, the cash requirements for the replacement of depreciated and
amortized assets, or changes in or cash requirements for the Companys working capital needs. The
disclosure of these measures does not reflect all charges and gains that were actually recognized
by the Company. These non-GAAP measures are not in accordance with, or an alternative for measures
prepared in accordance with, generally accepted accounting principles and may be different from
non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on
any comprehensive set of accounting rules or principles. Management believes that non-GAAP
measures have limitations in that they do not reflect all of the amounts associated with the
Companys results of operations as determined in accordance with GAAP and that these measures
should only be used to evaluate the Companys results of operations in conjunction with the
corresponding GAAP measures.
Management believes that providing net income and net income per diluted share exclusive of
the impact of non-recurring items permits investors to compare results with prior periods that did
not include these items. Additionally, management believes that the presentation of EBTDA as a
percentage of net sales is useful to investors because it provides a reliable and consistent
approach to measuring the Companys performance from year to year and in assessing the Companys
performance against other companies. Management believes that such information helps investors
compare operating results and corporate performance exclusive of the impact of the Companys
capital structure and the method by which assets were acquired. Management uses the aforementioned
non-GAAP measures to monitor and evaluate ongoing operating results and trends and to gain an
understanding of the comparative operating performance of the Company. In addition, shareholders
in the Company have expressed an interest in seeing financial performance measures exclusive of the
impact of decisions relating to taxes, which while important are not central to
the core operations of the Companys business.
Reconciliation of Income before Income Taxes to Earnings before Taxes, Depreciation and Amortization
(In thousands of dollars and as a percent of Net Sales)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three |
|
|
|
|
|
|
For the three |
|
|
|
|
|
|
months ended |
|
|
|
|
|
|
months ended |
|
|
|
|
|
|
December 31, 2008 |
|
|
% of net sales |
|
|
December 31, 2007 |
|
|
% of net sales |
|
Net sales |
|
$ |
41,361 |
|
|
|
100.0 |
% |
|
$ |
44,574 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
$ |
1,025 |
|
|
|
2.5 |
% |
|
$ |
5,638 |
|
|
|
12.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
2,444 |
|
|
|
5.9 |
% |
|
|
2,497 |
|
|
|
5.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before taxes,
depreciation, and
amortization |
|
$ |
3,469 |
|
|
|
8.4 |
% |
|
$ |
8,135 |
|
|
|
18.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
2
Item 9.01 Financial Statements and Exhibits.
The following Exhibit is furnished herewith:
|
99.1 |
|
Press Release dated January 22, 2009, announcing financial results for the
first quarter of fiscal 2009. |
3
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: January 22, 2009
|
|
|
|
|
|
DIGI INTERNATIONAL INC.
|
|
|
By: |
/s/ Subramanian Krishnan
|
|
|
|
Subramanian Krishnan |
|
|
|
Senior Vice President, Chief Financial Officer and
Treasurer |
|
|
4
EXHIBIT INDEX
|
|
|
|
|
No. |
|
Exhibit |
|
Manner of Filing |
|
|
|
|
|
99.1
|
|
Press Release dated January 22, 2009,
announcing financial results for the first
quarter of fiscal 2009.
|
|
Filed
Electronically |
5
exv99w1
Exhibit 99.1
Digi International Reports First Fiscal Quarter 2009 Results
(Minneapolis, MN, January 22, 2009) Digi International® Inc. (NASDAQ: DGII, www.digi.com)
reported revenue of $41.4 million for the first fiscal quarter of 2009, compared with $44.6 million
for the first fiscal quarter of 2008, a decrease of $3.2 million, or 7.2%.
Below is a table setting forth certain GAAP and Non-GAAP results:
Reported Results
|
|
|
|
|
|
|
|
|
(in thousands, except per share amounts) |
|
Q1 2009 |
|
Q1 2008 |
Net Sales |
|
$ |
41,361 |
|
|
$ |
44,574 |
|
Net Income |
|
$ |
1,016 |
|
|
$ |
3,670 |
|
Net Income per Diluted Share |
|
$ |
0.04 |
|
|
$ |
0.14 |
|
Non-GAAP Results
|
|
|
|
|
|
|
|
|
(in thousands, except per share amounts) |
|
Q1 2009 |
|
Q1 2008 |
Net Income |
|
$ |
646 |
(1) |
|
$ |
3,670 |
|
Net Income per Diluted Share |
|
$ |
0.03 |
(1) |
|
$ |
0.14 |
|
|
|
|
(1) |
|
Non-GAAP net income and net income per diluted share for the first fiscal
quarter of 2009 excludes a tax benefit of $370 due to the extension in the
quarter of the income tax credit for increased research and development for the
last three quarters of fiscal 2008. |
A table with more detailed reconciliations between net income and net income per diluted share to
non-GAAP net income and net income per diluted share is provided later in this earnings release.
The Digi team continues to execute steadfastly on its strategy in a tough environment, said
Joseph Dunsmore, Digis CEO. Digi is positioned with its balance sheet, strong operating margins,
and market and product positioning, to gain share and emerge in a strengthened position, despite
rapidly changing economic conditions.
Revenue from embedded products in the first fiscal quarter of 2009 was $18.0 million compared to
$20.7 million in the first fiscal quarter of 2008, a decrease of $2.7 million, or 13.0%. Revenue
from non-embedded products was $23.4 million in the first fiscal quarter of 2009 compared to $23.9
million in the first fiscal quarter of 2008, a decrease of $0.5
million, or 2.2%. Revenue from embedded products includes $1.0 million of Spectrum revenue in the
first fiscal quarter of 2009. Revenue from non-embedded products includes
Digi International Reports First Fiscal Quarter 2009 Results
Sarian-branded revenue of $3.1 million for the first fiscal quarter of 2009. Spectrum Design
Solutions, Inc. and Sarian Systems, Inc. were acquired in April 2008 and July 2008, respectively. The weakening of
the Euro and UK pound sterling had an unfavorable impact on revenue of $1.4 million in the first
fiscal quarter of 2009 compared to the first fiscal quarter of 2008.
Revenue by geographic region is shown below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by Geographic Region |
|
|
|
|
|
|
|
|
|
Q1 09 v. Q1 08 |
|
|
Q1 09 v. Q1 08 |
|
(in millions) |
|
Q1 2009 |
|
|
Q1 2008 |
|
|
Favorable (Unfavorable) |
|
|
Favorable (Unfavorable) |
|
|
|
|
EMEA (Europe, Middle East and Africa) |
|
$ |
13.3 |
(1) |
|
$ |
11.1 |
|
|
$ |
2.2 |
|
|
|
19.6 |
% |
Latin America |
|
|
1.1 |
|
|
|
0.8 |
|
|
|
0.3 |
|
|
|
35.7 |
% |
North America |
|
|
23.2 |
(2) |
|
|
28.2 |
|
|
|
(5.0 |
) |
|
|
-17.7 |
% |
Asia Pacific |
|
|
3.8 |
|
|
|
4.5 |
|
|
|
(0.7 |
) |
|
|
-15.4 |
% |
|
|
|
Total revenue |
|
$ |
41.4 |
|
|
$ |
44.6 |
|
|
$ |
(3.2 |
) |
|
|
-7.2 |
% |
|
|
|
|
|
|
|
|
|
(1) |
|
Includes Sarian revenue of $3.1 million. |
|
(2) |
|
Includes Spectrum revenue of $1.0 million. |
Gross profit was $21.2 million in the first fiscal quarter of 2009 compared to $23.9 million in the
same period in the prior year. The gross margin was 51.4% in the first fiscal quarter of 2009
compared to 53.6% in the first fiscal quarter of 2008. The gross margin was lower in the first
fiscal quarter of 2009 than in the comparable period a year ago due to unfavorable product mix
within primarily the non-embedded products, including sales of Sarian non-embedded products which
provide lower gross profit margins.
Total operating expenses in the first fiscal quarter of 2009 were $20.5 million, or 49.5% of
revenue, compared to $19.3 million, or 43.3% of revenue, in the first fiscal quarter of 2008. The
increase in operating expenses in the first fiscal quarter of 2009 compared to the same quarter in
the prior year is primarily due to incremental ongoing operating expenses for Sarian and Spectrum.
Total other income, net decreased by $0.8 million in the first fiscal quarter of 2009 compared to
the same quarter in the prior year due to a decrease in interest income, net of $0.5 million and
foreign currency transaction losses of $0.3 million.
Reported net income was $1.0 million in the first fiscal quarter of 2009, or $0.04 per diluted
share, compared to $3.7 million, or $0.14 per diluted share, in the first fiscal quarter of 2008.
As a result of the extension in fiscal 2009 of the research and development tax credit for two
additional years beyond calendar 2007, a
benefit for research and development credits earned during the last three quarters of fiscal 2008
was recorded in the first quarter of fiscal 2009, resulting in an additional tax benefit of $0.4
million, or $0.01 per diluted share. Non-GAAP net income and net income per diluted share for the
first fiscal quarter of 2009 were $0.6 million, or $0.03 per diluted share, as detailed later in
this earnings release.
Digi International Reports First Fiscal Quarter 2009 Results
Digis cash and cash equivalents and marketable securities balance, including long-term marketable
securities, was $70.2 million at December 31, 2008, a decrease of $3.4 million from September 30,
2008. The decrease in the cash and cash equivalents and marketable securities balance at December
31, 2008 compared to the prior quarter is a result of payments for estimated income taxes,
incentive compensation payments related to prior year company performance, and unfavorable changes
in working capital. Please refer to the Condensed Consolidated Statements of Cash Flows which is included in this earnings release for additional
cash flow details. At December 31, 2008, Digis current ratio was 6.7 to 1 compared to 6.4 to 1 at
September 30, 2008.
First Fiscal Quarter 2009 Business Highlights:
|
|
|
In spite of the challenging economy, Digis wireless revenue grew over 40% from the
first fiscal quarter of 2008. With wireless revenue now reaching 32.5% of revenue, Digis
wireless initiatives continue to build momentum. |
Digis Wireless Drop-In Networking
|
|
|
With the Rabbit brand, Digi launched two new product lines. The ultra-compact Rabbit
MiniCore modules are smaller than a packet of sugar and provide low-cost, easy to use,
wired or wireless building blocks for embedded devices. For the fastest time to market for
a wireless embedded device, Rabbit launched a new family of wireless single board computers
(SBCs). Embedded developers start with a virtually complete piece of hardware and only
have to add software and an enclosure to create a product with Rabbit SBCs. |
|
|
|
|
Digi increased its access to European M2M markets with the release of 868 MHz Wireless
Modules and Device Adapters in the XBee product family. These long range (up to 40km line
of sight) products operate in the 868 MHz frequency range that is popular in Europe. |
|
|
|
|
Leveraging the recent Sarian acquisition, Digi launched a new line of advanced
enterprise class cellular routers. These devices are ideal for remote transportation,
lottery, financial, retail and enterprise backup applications. |
|
|
|
|
Digi released the industrys first 802.11a/b/g secure embedded networking core module,
the ConnectCore Wi-9P 9215. This module is ideal for devices that are located in
environments with a lot of wireless interference, like hospitals, manufacturing facilities,
and airports. |
Other Launches
|
|
|
Increasing its access to Linux markets, Digi launched the industrys smallest Linux
embedded device server. About the size of a pair of dice, the high-performance Digi Connect
ME 9210 allows OEMs to easily add secure Ethernet connectivity using Linux in
space-constrained devices. |
Digi International Reports First Fiscal Quarter 2009 Results
Reconciliation Table:
Reconciliation of GAAP Net Income and Net Income per Diluted Share
to Non-GAAP Net Income and Net Income per Diluted Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, |
(In thousands, except per share amounts) |
|
2008 |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income and net income per common
share, diluted, as reported |
|
$ |
1,016 |
|
|
$ |
0.04 |
|
|
$ |
3,670 |
|
|
$ |
0.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discrete tax benefit of extended
research and development tax credit for
the last three quarters of fiscal 2008 |
|
|
(370 |
) |
|
|
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income and net income per diluted
share, adjusted for benefit from
extended research and development
credit for the last three quarters of
fiscal 2008 |
|
$ |
646 |
|
|
$ |
0.03 |
|
|
$ |
3,670 |
|
|
$ |
0.14 |
|
|
|
|
|
|
Fiscal 2009 Guidance
Digi expects revenue for the second fiscal quarter of 2009 in a range of $40 million to $46
million, and earnings per diluted share in a range of $0.01 to $0.07. As previously announced in
its pre-release on January 5, 2009, Digi projects annual revenue in a range of $170 million to $200
million. Digi projects GAAP earnings per diluted share to be in a range of $0.19 to $0.47.
First Fiscal Quarter 2009 Conference Call Details
Digi invites all those interested in hearing managements discussion of its quarter, on Thursday,
January 22, 2009 after market close at 5:00 p.m. EST (4:00 p.m. CST), to join the call by dialing
(866) 700-6293 and entering passcode 92000866. International participants may access the call by
dialing (617) 213-8835 and entering passcode 92000866. A replay will be available two hours after
the completion of the call, and for one week following the call, by dialing (888) 286-8010 for
domestic participants or (617) 801-6888 for international participants and entering access code
38683029 when prompted. Participants may also access a live webcast of the conference call through
the investor relations section of Digis website, www.digi.com.
About Digi International
Digi International, based in Minneapolis, is the leader in device networking for business. Digi
develops reliable products and technologies that enable companies to connect and securely manage
local or remote electronic devices over the network or via the web.
Digi International Reports First Fiscal Quarter 2009 Results
Forward-Looking Statements
This press release contains statements that constitute forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended, which generally can be identified by the use of forward-looking
terminology such as anticipate, believe, target, estimate, may, will, expect, plan,
project, should, or continue or the negative thereof or other variations thereon or similar
terminology. Such statements are based on information available to management as of the time of
such statements and relate to, among other things, expectations of the business environment in
which the Company operates, projections of future performance, perceived opportunities in the
market and statements regarding the Companys mission and vision. Such statements are not
guarantees of future performance and involve certain risks, uncertainties and assumptions,
including risks related to the highly competitive market in which the Company operates, rapid
changes in technologies that may displace products sold by the Company, declining prices of
networking products, the Companys reliance on distributors, delays in the Companys product
development efforts, uncertainty in consumer acceptance of the Companys products, continued or
increasing weakness in North America and in other regions due to changes in economic conditions,
the current uncertainty in global economic conditions which could negatively affect product demand,
the recent financial crises affecting the banking system and financial markets which could
negatively impact the financial solvency of the Companys customers and suppliers, the extreme
volatility in fixed income, credit and equity markets which could result in actual amounts realized
on the Companys debt securities or other investments that differ significantly from current market
values, the ability to achieve the anticipated benefits and synergies associated with acquisitions,
and changes in the Companys level of revenue or profitability. These and other risks,
uncertainties and assumptions identified from time to time in the Companys filings with the
Securities and Exchange Commission, including without limitation, its annual report on Form 10-K
for the year ended September 30, 2008 and its quarterly reports on Form 10-Q, could cause the
Companys future results to differ materially from those expressed in any forward-looking
statements made by or on behalf of the Company. Many of such factors are beyond the Companys
ability to control or predict. These forward-looking statements speak only as of the date for which
they are made. The Company disclaims any intent or obligation to update publicly any
forward-looking statements, whether as a result of new information, future events or otherwise.
This release includes non-GAAP net income and net income per diluted share data.
Management understands that there are material limitations on the use of non-GAAP measures.
Non-GAAP measures are not substitutes for GAAP measures, such as net income, for the purpose of
analyzing financial performance. The disclosure of these measures does not reflect all charges and
gains that were actually recognized by the Company. These non-GAAP measures are not in accordance
with, or an alternative for measures prepared in accordance with, generally accepted accounting
principles and may be different from non-GAAP measures used by other companies. In addition, these
non-GAAP measures are not based on any comprehensive set of accounting rules or principles. Digi
believes that non-GAAP measures have limitations in that they do not reflect all of the amounts
associated with Digis results of operations as determined in accordance with GAAP and that these
measures should only be used to evaluate Digis results of operations in conjunction with the
corresponding GAAP measures.
Digi believes that providing net income and earnings per diluted share exclusive of the impact of
discrete tax benefits permits investors to compare results with prior periods that did not include
these items. Management uses the aforementioned non-GAAP measures to monitor and evaluate ongoing operating results and
trends
Digi International Reports First Fiscal Quarter 2009 Results
and to gain an understanding of the comparative operating performance of the Company. In addition,
shareholders in the Company have expressed an interest in seeing financial performance measures
exclusive of the impact of decisions relating to taxes, which while important, are not central to
the core operations of Digis business.
Investor Contacts:
S. (Kris) Krishnan
Digi International
952-912-3125
Email: S. (Kris) Krishnan
Erika Moran
The Investor Relations Group
212-825-3210
Email: The Investor Relations Group
For more information, visit Digis Web site at www.digi.com, or call 877-912-3444 (U.S.) or
952-912-3444 (International).
Digi International Reports First Fiscal Quarter 2009 Results
Digi International Inc.
Condensed Consolidated Statements of Operations
(In thousands, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
Net sales |
|
$ |
41,361 |
|
|
$ |
44,574 |
|
Cost of sales (exclusive of amortization of purchased
and core technology shown separately below) |
|
|
19,069 |
|
|
|
19,543 |
|
Amortization of purchased and core technology |
|
|
1,044 |
|
|
|
1,136 |
|
|
|
|
|
|
|
|
Gross profit |
|
|
21,248 |
|
|
|
23,895 |
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
9,625 |
|
|
|
8,686 |
|
Research and development |
|
|
6,974 |
|
|
|
6,589 |
|
General and administrative |
|
|
3,193 |
|
|
|
3,372 |
|
Intangibles amortization |
|
|
690 |
|
|
|
669 |
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
20,482 |
|
|
|
19,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
766 |
|
|
|
4,579 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
Interest income, net |
|
|
495 |
|
|
|
1,040 |
|
Other income (expense) |
|
|
(236 |
) |
|
|
19 |
|
|
|
|
|
|
|
|
Total other income, net |
|
|
259 |
|
|
|
1,059 |
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
1,025 |
|
|
|
5,638 |
|
Income tax provision |
|
|
9 |
|
|
|
1,968 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,016 |
|
|
$ |
3,670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share, basic |
|
$ |
0.04 |
|
|
$ |
0.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share, diluted |
|
$ |
0.04 |
|
|
$ |
0.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares, basic |
|
|
25,381 |
|
|
|
25,619 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares, diluted |
|
|
25,679 |
|
|
|
26,593 |
|
|
|
|
|
|
|
|
Digi International Reports First Fiscal Quarter 2009 Results
Condensed Consolidated Balance Sheets
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
September 30, 2008 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
22,632 |
|
|
$ |
14,176 |
|
Marketable securities |
|
|
46,493 |
|
|
|
59,337 |
|
Accounts receivable, net |
|
|
19,824 |
|
|
|
24,310 |
|
Inventories |
|
|
35,157 |
|
|
|
30,240 |
|
Deferred tax assets |
|
|
2,102 |
|
|
|
2,100 |
|
Income taxes receivable |
|
|
1,395 |
|
|
|
|
|
Other |
|
|
3,337 |
|
|
|
3,006 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
130,940 |
|
|
|
133,169 |
|
|
|
|
|
|
|
|
|
|
Marketable securities |
|
|
1,119 |
|
|
|
179 |
|
Property, equipment and improvements, net |
|
|
16,334 |
|
|
|
16,255 |
|
Identifiable intangible assets, net |
|
|
30,079 |
|
|
|
34,032 |
|
Goodwill |
|
|
83,598 |
|
|
|
86,578 |
|
Deferred tax assets |
|
|
549 |
|
|
|
553 |
|
Other |
|
|
613 |
|
|
|
650 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
263,232 |
|
|
$ |
271,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Capital lease obligations, current portion |
|
$ |
267 |
|
|
$ |
267 |
|
Accounts payable |
|
|
11,302 |
|
|
|
10,343 |
|
Accrued compensation |
|
|
4,045 |
|
|
|
5,981 |
|
Accrued warranty |
|
|
1,230 |
|
|
|
1,214 |
|
Other accrued expenses |
|
|
2,729 |
|
|
|
2,946 |
|
Income taxes payable |
|
|
|
|
|
|
182 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
19,573 |
|
|
|
20,933 |
|
|
|
|
|
|
|
|
|
|
Capital lease obligations, net of current portion |
|
|
9 |
|
|
|
78 |
|
Net deferred tax liabilities |
|
|
6,130 |
|
|
|
7,582 |
|
Income taxes payable long-term |
|
|
4,625 |
|
|
|
4,358 |
|
Deferred payment on acquisition |
|
|
5,625 |
|
|
|
5,575 |
|
Other noncurrent liabilities |
|
|
942 |
|
|
|
956 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
36,904 |
|
|
|
39,482 |
|
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
226,328 |
|
|
|
231,934 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
263,232 |
|
|
$ |
271,416 |
|
|
|
|
|
|
|
|
Digi International Reports First Fiscal Quarter 2009 Results
Digi International Inc.
Condensed Consolidated Statement of Cash Flows
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
Operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,016 |
|
|
$ |
3,670 |
|
Adjustments to reconcile net income to
net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Depreciation of property, equipment and improvements |
|
|
590 |
|
|
|
601 |
|
Amortization of identifiable intangible assets and other assets |
|
|
1,854 |
|
|
|
1,896 |
|
Excess tax benefits from stock-based compensation |
|
|
(2 |
) |
|
|
(129 |
) |
Stock-based compensation |
|
|
968 |
|
|
|
872 |
|
Deferred income taxes |
|
|
(836 |
) |
|
|
(1,095 |
) |
Other |
|
|
112 |
|
|
|
162 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
3,800 |
|
|
|
667 |
|
Inventories |
|
|
(5,360 |
) |
|
|
(620 |
) |
Other assets |
|
|
(317 |
) |
|
|
304 |
|
Accounts payable and accrued expenses |
|
|
(778 |
) |
|
|
(4,149 |
) |
Income taxes payable, net |
|
|
(820 |
) |
|
|
1,838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
227 |
|
|
|
4,017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Purchase of marketable securities |
|
|
(4,173 |
) |
|
|
(23,836 |
) |
Proceeds from maturities of marketable securities |
|
|
16,064 |
|
|
|
19,918 |
|
Contingent purchase price payments related to business acquisitions |
|
|
|
|
|
|
(1,315 |
) |
Purchase of property, equipment, improvements and certain
other intangible assets |
|
|
(843 |
) |
|
|
(1,176 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
11,048 |
|
|
|
(6,409 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Payments on capital lease obligations |
|
|
(69 |
) |
|
|
(102 |
) |
Excess tax benefits from stock-based compensation |
|
|
2 |
|
|
|
129 |
|
Proceeds from stock option plan transactions |
|
|
55 |
|
|
|
1,224 |
|
Proceeds from employee stock purchase plan transactions |
|
|
309 |
|
|
|
348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
297 |
|
|
|
1,599 |
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
(3,116 |
) |
|
|
196 |
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
8,456 |
|
|
|
(597 |
) |
Cash and cash equivalents, beginning of period |
|
|
14,176 |
|
|
|
18,375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
22,632 |
|
|
$ |
17,778 |
|
|
|
|
|
|
|
|