| | ||||||||||||||||
Title of each class of
securities to be registered |
| | |
Amount
to be registered(1) |
| | |
Maximum
offering price per share |
| | |
Maximum
aggregate offering price |
| | |
Amount of
registration fee(2) |
|
Common stock, par value $0.01 per share
|
| | |
4,025,000
|
| | |
$19.50
|
| | |
$78,487,500.00
|
| | |
$8,562.99
|
|
| | |
Per Share
|
| |
Total
|
| ||||||
Public offering price
|
| | | $ | 19.5000 | | | | | $ | 68,250,000 | | |
Underwriting discounts and commissions(1)
|
| | | $ | 1.0725 | | | | | $ | 3,753,750 | | |
Proceeds, before expenses, to us
|
| | | $ | 18.4275 | | | | | $ | 64,496,250 | | |
| Craig-Hallum | | |
Stephens Inc.
|
| |
Roth Capital Partners
|
| |
Colliers Securities LLC
|
|
| | | | | S-ii | | | |
| | | | | S-1 | | | |
| | | | | S-4 | | | |
| | | | | S-6 | | | |
| | | | | S-7 | | | |
| CAPITALIZATION | | | | | S-8 | | |
| DILUTION | | | | | S-9 | | |
| | | | | S-11 | | | |
| UNDERWRITING | | | | | S-14 | | |
| | | | | S-21 | | | |
| EXPERTS | | | | | S-21 | | |
| | | | | S-22 | | | |
| | | | | S-23 | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 11 | | | |
| EXPERTS | | | | | 11 | | |
| | | | | 12 | | | |
| | | | | 13 | | |
| | |
As of December 31, 2020
(unaudited) |
| |||||||||
(in thousands, except share and per share data)
|
| |
Actual
|
| |
As Adjusted
|
| ||||||
Cash and cash equivalents
|
| | | $ | 49,263 | | | | | $ | 113,359 | | |
Long-term debt
|
| | | | 43,483 | | | | | | 43,483 | | |
Stockholders’ equity: | | | | | | | | | | | | | |
Common stock, $0.01 par value; authorized shares – 60,000,000;
actual issued and outstanding shares – 36,090,681; and as adjusted issued and outstanding shares – 39,590,681 |
| | | | 361 | | | | | | 396 | | |
Additional paid-in capital
|
| | | | 285,536 | | | | | | 349,597 | | |
Retained earnings
|
| | | | 170,023 | | | | | | 170,023 | | |
Accumulated other comprehensive loss
|
| | | | (21,945) | | | | | | (21,945) | | |
Treasury stock, at cost – 6,411,776 shares
|
| | | | (56,333) | | | | | | (56,333) | | |
Total stockholders’ equity
|
| | | | 377,642 | | | | | | 441,738 | | |
Total capitalization
|
| | | $ | 421,125 | | | | | $ | 485,221 | | |
|
Public offering price per share
|
| | | | | | | | | $ | 19.50 | | |
|
Historical net tangible book value per share as of December 31, 2020
|
| | | $ | 1.61 | | | | | | | | |
|
Increase in net tangible book value per share attributable to new investors in this offering
|
| | | $ | 1.77 | | | | | | | | |
|
As adjusted net tangible book value per share after giving effect to this offering
|
| | | | | | | | | $ | 3.38 | | |
|
Dilution per share to new investors participating in this offering
|
| | | | | | | | | $ | 16.12 | | |
Underwriter
|
| |
Number of
Shares |
| |||
Piper Sandler & Co.
|
| | | | 2,275,000 | | |
Craig-Hallum Capital Group LLC
|
| | | | 525,000 | | |
Stephens Inc.
|
| | | | 525,000 | | |
Roth Capital Partners, LLC
|
| | | | 105,000 | | |
Colliers Securities LLC
|
| | | | 70,000 | | |
Total
|
| | | | 3,500,000 | | |
| | |
Per Share
|
| |
Total
Without Option Exercise |
| |
Total
With Full Option Exercise |
| |||||||||
Public offering price
|
| | | $ | 19.5000 | | | | | $ | 68,250,000 | | | | | $ | 78,487,500 | | |
Underwriting discounts and commissions
|
| | | $ | 1.0725 | | | | | $ | 3,753,750 | | | | | $ | 4,316,813 | | |
Proceeds, before expenses, to us
|
| | | $ | 18.4275 | | | | | $ | 64,496,250 | | | | | $ | 74,170,687 | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 11 | | | |
| | | | | 11 | | | |
| | | | | 12 | | | |
| | | | | 13 | | |